Switch to:
Express, Inc.  (NYSE:EXPR) Enterprise Value: $348 Mil (As of Today)

Think of enterprise value as the theoretical takeover price. It is more comprehensive than market capitalization (market cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash and cash equivalents.

EV-to-EBIT is calculated as enterprise value divided by its EBIT. As of today, Express, Inc.'s enterprise value is $348 Mil. Express, Inc.'s EBIT for the trailing twelve months (TTM) ended in Jul. 2017 was $28 Mil. Therefore, Express, Inc.'s EV/EBIT ratio for today is 12.30.

EV-to-EBITDA is calculated as enterprise value divided by its EBITDA. As of today, Express, Inc.'s enterprise value is $348 Mil. Express, Inc.'s EBITDA for the trailing twelve months (TTM) ended in Jul. 2017 was $119 Mil. Therefore, Express, Inc.'s EV/EBITDA ratio for today is 2.91.

EV-to-Revenue is calculated as enterprise value divided by its Revenue. As of today, Express, Inc.'s enterprise value is $348 Mil. Express, Inc.'s Revenue for the trailing twelve months (TTM) ended in Jul. 2017 was $2,130 Mil. Therefore, Express, Inc.'s EV/Revenue ratio for today is 0.16.


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their local exchange's currency.

* Premium members only.

Express, Inc. Annual Data

Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 Jan15 Jan16 Jan17
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,545.39 1,360.66 956.01 1,185.33 633.46

Express, Inc. Quarterly Data

Oct12 Jan13 Apr13 Jul13 Oct13 Jan14 Apr14 Jul14 Oct14 Jan15 Apr15 Jul15 Oct15 Jan16 Apr16 Jul16 Oct16 Jan17 Apr17 Jul17
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,053.30 840.63 633.46 486.12 304.21

Competitive Comparison
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap.


Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash and cash equivalents.

Express, Inc.'s Enterprise Value for the fiscal year that ended in Jan. 2017 is calculated as

Enterprise Value (A: Jan. 2017 )
=Market Cap (M)+Preferred Stock+Long-Term Debt & Capital Lease Obligation
=840.833+0+0
+Current Portion of Long-Term Debt+Minority Interest-Cash And Cash Equivalents
+0+0-207.373
=633

Express, Inc.'s Enterprise Value for the quarter that ended in Jul. 2017 is calculated as

Enterprise Value (Q: Jul. 2017 )
=Market Cap (M)+Preferred Stock+Long-Term Debt & Capital Lease Obligation
=477.528+0+0
+Current Portion of Long-Term Debt+Minority Interest-Cash And Cash Equivalents
+0+0-173.314
=304

* All numbers are in millions except for per share data and ratio. All numbers are in their local exchange's currency.


Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap (M) because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of enterprise value.

For the companies with the same Market Cap (M), the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap (M). In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as enterprise value divided by its EBIT.

Express, Inc.'s EV/EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=347.588/28.265
=12.30

Express, Inc.'s current Enterprise Value is $348 Mil.
Express, Inc.'s EBIT for the trailing twelve months (TTM) ended in Jul. 2017 was 15.101 (Oct. 2016 ) + 38.792 (Jan. 2017 ) + -9.746 (Apr. 2017 ) + -15.882 (Jul. 2017 ) = $28 Mil.

2. EV-to-EBITDA is calculated as enterprise value divided by its EBITDA.

Express, Inc.'s EV/EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=347.588/119.302
=2.91

Express, Inc.'s current Enterprise Value is $348 Mil.
Express, Inc.'s EBITDA for the trailing twelve months (TTM) ended in Jul. 2017 was 37.696 (Oct. 2016 ) + 61.976 (Jan. 2017 ) + 13.147 (Apr. 2017 ) + 6.483 (Jul. 2017 ) = $119 Mil.

3. EV-to-Revenue is calculated as enterprise value divided by its Revenue.

Express, Inc.'s EV/Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=347.588/2130.436
=0.16

Express, Inc.'s current Enterprise Value is $348 Mil.
Express, Inc.'s EBITDA for the trailing twelve months (TTM) ended in Jul. 2017 was 506.09 (Oct. 2016 ) + 678.781 (Jan. 2017 ) + 467.029 (Apr. 2017 ) + 478.536 (Jul. 2017 ) = $2,130 Mil.

* All numbers are in millions except for per share data and ratio. All numbers are in their local exchange's currency.


Related Terms


Headlines

From the Internet

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)

GF Chat

{{numOfNotice}}
FEEDBACK