Switch to:
Monro Inc  (NAS:MNRO) Enterprise Value: $2,062 Mil (As of Today)

Think of enterprise value as the theoretical takeover price. It is more comprehensive than market capitalization (market cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash and cash equivalents.

EV-to-EBIT is calculated as enterprise value divided by its EBIT. As of today, Monro Inc's enterprise value is $2,062 Mil. Monro Inc's EBIT for the trailing twelve months (TTM) ended in Jun. 2017 was $119 Mil. Therefore, Monro Inc's EV/EBIT ratio for today is 17.35.

EV-to-EBITDA is calculated as enterprise value divided by its EBITDA. As of today, Monro Inc's enterprise value is $2,062 Mil. Monro Inc's EBITDA for the trailing twelve months (TTM) ended in Jun. 2017 was $164 Mil. Therefore, Monro Inc's EV/EBITDA ratio for today is 12.53.

EV-to-Revenue is calculated as enterprise value divided by its Revenue. As of today, Monro Inc's enterprise value is $2,062 Mil. Monro Inc's Revenue for the trailing twelve months (TTM) ended in Jun. 2017 was $1,067 Mil. Therefore, Monro Inc's EV/Revenue ratio for today is 1.93.


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their local exchange's currency.

* Premium members only.

Monro Inc Annual Data

Mar08 Mar09 Mar10 Mar11 Mar12 Mar13 Mar14 Mar15 Mar16 Mar17
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,461.17 1,984.59 2,327.46 2,576.55 2,104.99

Monro Inc Quarterly Data

Sep12 Dec12 Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,380.84 2,364.97 2,250.51 2,104.99 1,752.29

Competitive Comparison
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap.


Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash and cash equivalents.

Monro Inc's Enterprise Value for the fiscal year that ended in Mar. 2017 is calculated as

Enterprise Value (A: Mar. 2017 )
=Market Cap (M)+Preferred Stock+Long-Term Debt & Capital Lease Obligation
=1703.149+0.033+395.503
+Current Portion of Long-Term Debt+Minority Interest-Cash And Cash Equivalents
+15.298+0-8.995
=2,105

Monro Inc's Enterprise Value for the quarter that ended in Jun. 2017 is calculated as

Enterprise Value (Q: Jun. 2017 )
=Market Cap (M)+Preferred Stock+Long-Term Debt & Capital Lease Obligation
=1366.06+0.033+377.159
+Current Portion of Long-Term Debt+Minority Interest-Cash And Cash Equivalents
+15.588+0-6.553
=1,752

* All numbers are in millions except for per share data and ratio. All numbers are in their local exchange's currency.


Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap (M) because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of enterprise value.

For the companies with the same Market Cap (M), the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap (M). In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as enterprise value divided by its EBIT.

Monro Inc's EV/EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=2061.702/118.838
=17.35

Monro Inc's current Enterprise Value is $2,062 Mil.
Monro Inc's EBIT for the trailing twelve months (TTM) ended in Jun. 2017 was 31.925 (Sep. 2016 ) + 33.074 (Dec. 2016 ) + 20.09 (Mar. 2017 ) + 33.749 (Jun. 2017 ) = $119 Mil.

2. EV-to-EBITDA is calculated as enterprise value divided by its EBITDA.

Monro Inc's EV/EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=2061.702/164.493
=12.53

Monro Inc's current Enterprise Value is $2,062 Mil.
Monro Inc's EBITDA for the trailing twelve months (TTM) ended in Jun. 2017 was 42.657 (Sep. 2016 ) + 44.839 (Dec. 2016 ) + 31.409 (Mar. 2017 ) + 45.588 (Jun. 2017 ) = $164 Mil.

3. EV-to-Revenue is calculated as enterprise value divided by its Revenue.

Monro Inc's EV/Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=2061.702/1067.369
=1.93

Monro Inc's current Enterprise Value is $2,062 Mil.
Monro Inc's EBITDA for the trailing twelve months (TTM) ended in Jun. 2017 was 248.584 (Sep. 2016 ) + 288.283 (Dec. 2016 ) + 252.011 (Mar. 2017 ) + 278.491 (Jun. 2017 ) = $1,067 Mil.

* All numbers are in millions except for per share data and ratio. All numbers are in their local exchange's currency.


Related Terms


Headlines

No Headline

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)

GF Chat

{{numOfNotice}}
FEEDBACK