Switch to:
Gazprom PJSC  (OTCPK:OGZPY) Enterprise Value: $107,496 Mil (As of Today)

Think of enterprise value as the theoretical takeover price. It is more comprehensive than market capitalization (market cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as enterprise value divided by its EBIT. As of today, Gazprom PJSC's enterprise value is $107,496 Mil. Gazprom PJSC's EBIT for the trailing twelve months (TTM) ended in Sep. 2017 was $20,657 Mil. Therefore, Gazprom PJSC's EV/EBIT ratio for today is 5.20.

EV-to-EBITDA is calculated as enterprise value divided by its EBITDA. As of today, Gazprom PJSC's enterprise value is $107,496 Mil. Gazprom PJSC's EBITDA for the trailing twelve months (TTM) ended in Sep. 2017 was $30,915 Mil. Therefore, Gazprom PJSC's EV/EBITDA ratio for today is 3.48.

EV-to-Revenue is calculated as enterprise value divided by its Revenue. As of today, Gazprom PJSC's enterprise value is $107,496 Mil. Gazprom PJSC's Revenue for the trailing twelve months (TTM) ended in Sep. 2017 was $110,598 Mil. Therefore, Gazprom PJSC's EV/Revenue ratio for today is 0.97.


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their local exchange's currency.

* Premium members only.

Gazprom PJSC Annual Data

Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 138,810.77 123,503.81 85,462.70 83,359.46 97,491.46

Gazprom PJSC Quarterly Data

Dec12 Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 91,777.44 97,491.46 90,861.38 89,611.55 98,019.86

Competitive Comparison
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap.


Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Gazprom PJSC's Enterprise Value for the fiscal year that ended in Dec. 2016 is calculated as

Enterprise Value (A: Dec. 2016 )
=Market Cap (M)+Preferred Stock+Long-Term Debt & Capital Lease Obligation
=58476.465+0+40972.3645744
+Current Portion of Long-Term Debt+Minority Interest-Cash, Cash Equivalents, Marketable Securities
+7688.39208942+5972.62252794-15618.383491
=97,491

Gazprom PJSC's Enterprise Value for the quarter that ended in Sep. 2017 is calculated as

Enterprise Value (Q: Sep. 2017 )
=Market Cap (M)+Preferred Stock+Long-Term Debt & Capital Lease Obligation
=46466.7+0+41686.0533104
+Current Portion of Long-Term Debt+Minority Interest-Cash, Cash Equivalents, Marketable Securities
+12285.1934652+6418.17712812-8836.26827171
=98,020

* All numbers are in millions except for per share data and ratio. All numbers are in their local exchange's currency.


Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap (M) because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of enterprise value.

For the companies with the same Market Cap (M), the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap (M). In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as enterprise value divided by its EBIT.

Gazprom PJSC's EV/EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=107495.916/20656.8013758
=5.20

Gazprom PJSC's current Enterprise Value is $107,496 Mil.
Gazprom PJSC's EBIT for the trailing twelve months (TTM) ended in Sep. 2017 was 6235.66638005 (Dec. 2016 ) + 8068.01375752 (Mar. 2017 ) + 1694.3250215 (Jun. 2017 ) + 4658.79621668 (Sep. 2017 ) = $20,657 Mil.

2. EV-to-EBITDA is calculated as enterprise value divided by its EBITDA.

Gazprom PJSC's EV/EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=107495.916/30914.6345658
=3.48

Gazprom PJSC's current Enterprise Value is $107,496 Mil.
Gazprom PJSC's EBITDA for the trailing twelve months (TTM) ended in Sep. 2017 was 8779.32932072 (Dec. 2016 ) + 10642.2871883 (Mar. 2017 ) + 4335.92433362 (Jun. 2017 ) + 7157.09372313 (Sep. 2017 ) = $30,915 Mil.

3. EV-to-Revenue is calculated as enterprise value divided by its Revenue.

Gazprom PJSC's EV/Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=107495.916/110598.159931
=0.97

Gazprom PJSC's current Enterprise Value is $107,496 Mil.
Gazprom PJSC's EBITDA for the trailing twelve months (TTM) ended in Sep. 2017 was 30777.0765262 (Dec. 2016 ) + 31217.5580396 (Mar. 2017 ) + 23983.3705933 (Jun. 2017 ) + 24620.1547721 (Sep. 2017 ) = $110,598 Mil.

* All numbers are in millions except for per share data and ratio. All numbers are in their local exchange's currency.


Related Terms


Headlines

From the Internet

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)

GF Chat

{{numOfNotice}}
FEEDBACK