Switch to:
Starbucks Corp  (NAS:SBUX) Enterprise Value: $75,065 Mil (As of Today)

Think of enterprise value as the theoretical takeover price. It is more comprehensive than market capitalization (market cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as enterprise value divided by its EBIT. As of today, Starbucks Corp's enterprise value is $75,065 Mil. Starbucks Corp's EBIT for the trailing twelve months (TTM) ended in Mar. 2018 was $6,133 Mil. Therefore, Starbucks Corp's EV/EBIT ratio for today is 12.24.

EV-to-EBITDA is calculated as enterprise value divided by its EBITDA. As of today, Starbucks Corp's enterprise value is $75,065 Mil. Starbucks Corp's EBITDA for the trailing twelve months (TTM) ended in Mar. 2018 was $7,288 Mil. Therefore, Starbucks Corp's EV/EBITDA ratio for today is 10.30.

EV-to-Revenue is calculated as enterprise value divided by its Revenue. As of today, Starbucks Corp's enterprise value is $75,065 Mil. Starbucks Corp's Revenue for the trailing twelve months (TTM) ended in Mar. 2018 was $23,465 Mil. Therefore, Starbucks Corp's EV/Revenue ratio for today is 3.20.


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their local exchange's currency.

* Premium members only.

Starbucks Corp Annual Data

Sep08 Sep09 Sep10 Sep11 Sep12 Sep13 Sep14 Sep15 Sep16 Sep17
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 56,049.04 56,763.47 85,150.98 80,730.42 80,039.25

Starbucks Corp Quarterly Data

Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 86,110.20 85,234.27 79,270.80 82,249.23 84,325.94

Competitive Comparison
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap.


Starbucks Corp Distribution

* The bar in red indicates where Starbucks Corp's Enterprise Value falls into.



Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Starbucks Corp's Enterprise Value for the fiscal year that ended in Sep. 2017 is calculated as

Enterprise Value (A: Sep. 2017 )
=Market Cap (M)+Preferred Stock+Long-Term Debt & Capital Lease Obligation
=78790.65+0+3932.6
+Current Portion of Long-Term Debt+Minority Interest-Cash, Cash Equivalents, Marketable Securities
+0+6.9-2690.9
=80,039

Starbucks Corp's Enterprise Value for the quarter that ended in Mar. 2018 is calculated as

Enterprise Value (Q: Mar. 2018 )
=Market Cap (M)+Preferred Stock+Long-Term Debt & Capital Lease Obligation
=80027.136+0+6185.1
+Current Portion of Long-Term Debt+Minority Interest-Cash, Cash Equivalents, Marketable Securities
+349.7+6.5-2242.5
=84,326

* All numbers are in millions except for per share data and ratio. All numbers are in their local exchange's currency.


Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap (M) because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of enterprise value.

For the companies with the same Market Cap (M), the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap (M). In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as enterprise value divided by its EBIT.

Starbucks Corp's EV/EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=75065.200/6132.6
=12.24

Starbucks Corp's current Enterprise Value is $75,065 Mil.
Starbucks Corp's EBIT for the trailing twelve months (TTM) ended in Mar. 2018 was 1075.9 (Jun. 2017 ) + 1174.2 (Sep. 2017 ) + 3031.8 (Dec. 2017 ) + 850.7 (Mar. 2018 ) = $6,133 Mil.

2. EV-to-EBITDA is calculated as enterprise value divided by its EBITDA.

Starbucks Corp's EV/EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=75065.200/7287.5
=10.30

Starbucks Corp's current Enterprise Value is $75,065 Mil.
Starbucks Corp's EBITDA for the trailing twelve months (TTM) ended in Mar. 2018 was 1342.5 (Jun. 2017 ) + 1444.9 (Sep. 2017 ) + 3304.2 (Dec. 2017 ) + 1195.9 (Mar. 2018 ) = $7,288 Mil.

3. EV-to-Revenue is calculated as enterprise value divided by its Revenue.

Starbucks Corp's EV/Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=75065.200/23465.3
=3.20

Starbucks Corp's current Enterprise Value is $75,065 Mil.
Starbucks Corp's EBITDA for the trailing twelve months (TTM) ended in Mar. 2018 was 5661.5 (Jun. 2017 ) + 5698.3 (Sep. 2017 ) + 6073.7 (Dec. 2017 ) + 6031.8 (Mar. 2018 ) = $23,465 Mil.

* All numbers are in millions except for per share data and ratio. All numbers are in their local exchange's currency.


Related Terms


Headlines

From the Internet

$SBUX Starbucks Strategy Combining Stocks Options

- Seekingalpha 2018-07-17 12:04:31

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)

GF Chat

{{numOfNotice}}
FEEDBACK