>
Switch to:

1&1 Drillisch AG Enterprise Value

: €4,101 Mil (As of Today)
View and export this data going back to . Start your Free Trial

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, 1&1 Drillisch AG's Enterprise Value is €4,101 Mil. 1&1 Drillisch AG's EBIT for the trailing twelve months (TTM) ended in Dec. 2020 was €314 Mil. Therefore, 1&1 Drillisch AG's EV-to-EBIT ratio for today is 13.06.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, 1&1 Drillisch AG's Enterprise Value is €4,101 Mil. 1&1 Drillisch AG's EBITDA for the trailing twelve months (TTM) ended in Dec. 2020 was €469 Mil. Therefore, 1&1 Drillisch AG's EV-to-EBITDA ratio for today is 8.74.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, 1&1 Drillisch AG's Enterprise Value is €4,101 Mil. 1&1 Drillisch AG's Revenue for the trailing twelve months (TTM) ended in Dec. 2020 was €3,787 Mil. Therefore, 1&1 Drillisch AG's EV-to-Revenue ratio for today is 1.08.

1&1 Drillisch AG Enterprise Value Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are indicated in the company's associated stock exchange currency.

* Premium members only.

1&1 Drillisch AG Annual Data
Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,378.32 11,913.94 7,797.23 4,029.61 3,706.48

1&1 Drillisch AG Quarterly Data
Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4,029.61 3,282.40 4,121.47 3,264.37 3,706.48
Competitive Comparison
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap.

1&1 Drillisch AG Enterprise Value Distribution

* The bar in red indicates where 1&1 Drillisch AG's Enterprise Value falls into.


1&1 Drillisch AG Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

1&1 Drillisch AG's Enterprise Value for the fiscal year that ended in Dec. 2020 is calculated as

Enterprise Value (A: Dec. 2020 )
=Market Cap+Preferred Stock+Long-Term Debt & Capital Lease Obligation
=3616.9578+0+85.702
+Short-Term Debt & Capital Lease Obligation+Minority Interest-Cash, Cash Equivalents, Marketable Securities
+12.477+0-8.66
=3,706

1&1 Drillisch AG's Enterprise Value for the quarter that ended in Dec. 2020 is calculated as

Enterprise Value (Q: Dec. 2020 )
=Market Cap+Preferred Stock+Long-Term Debt & Capital Lease Obligation
=3616.9578+0+85.702
+Short-Term Debt & Capital Lease Obligation+Minority Interest-Cash, Cash Equivalents, Marketable Securities
+12.477+0-8.66
=3,706

* All numbers are in millions except for per share data and ratio. All numbers are indicated in the company's associated stock exchange currency.

1&1 Drillisch AG  (STU:DRI) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

1&1 Drillisch AG's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=4101.303/314.08
=13.06

1&1 Drillisch AG's current Enterprise Value is €4,101 Mil.
1&1 Drillisch AG's EBIT for the trailing twelve months (TTM) ended in Dec. 2020 was 126.492 (Mar. 2020 ) + 127.891 (Jun. 2020 ) + 87.431 (Sep. 2020 ) + -27.734 (Dec. 2020 ) = €314 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

1&1 Drillisch AG's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=4101.303/469.475
=8.74

1&1 Drillisch AG's current Enterprise Value is €4,101 Mil.
1&1 Drillisch AG's EBITDA for the trailing twelve months (TTM) ended in Dec. 2020 was 164.169 (Mar. 2020 ) + 165.747 (Jun. 2020 ) + 127.39 (Sep. 2020 ) + 12.169 (Dec. 2020 ) = €469 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

1&1 Drillisch AG's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=4101.303/3786.788
=1.08

1&1 Drillisch AG's current Enterprise Value is €4,101 Mil.
1&1 Drillisch AG's EBITDA for the trailing twelve months (TTM) ended in Dec. 2020 was 940.722 (Mar. 2020 ) + 940.446 (Jun. 2020 ) + 932.579 (Sep. 2020 ) + 973.041 (Dec. 2020 ) = €3,787 Mil.

* All numbers are in millions except for per share data and ratio. All numbers are indicated in the company's associated stock exchange currency.

1&1 Drillisch AG Enterprise Value Related Terms

1&1 Drillisch AG Enterprise Value Headlines

No Headline

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)