Switch to:
Wal-Mart Stores Inc  (NYSE:WMT) Enterprise Value: $336,854 Mil (As of Today)

Think of enterprise value as the theoretical takeover price. It is more comprehensive than market capitalization (market cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash and cash equivalents.

EV-to-EBIT is calculated as enterprise value divided by its EBIT. As of today, Wal-Mart Stores Inc's enterprise value is $336,854 Mil. Wal-Mart Stores Inc's EBIT for the trailing twelve months (TTM) ended in Jul. 2017 was $21,869 Mil. Therefore, Wal-Mart Stores Inc's EV/EBIT ratio for today is 15.40.

EV-to-EBITDA is calculated as enterprise value divided by its EBITDA. As of today, Wal-Mart Stores Inc's enterprise value is $336,854 Mil. Wal-Mart Stores Inc's EBITDA for the trailing twelve months (TTM) ended in Jul. 2017 was $32,213 Mil. Therefore, Wal-Mart Stores Inc's EV/EBITDA ratio for today is 10.46.

EV-to-Revenue is calculated as enterprise value divided by its Revenue. As of today, Wal-Mart Stores Inc's enterprise value is $336,854 Mil. Wal-Mart Stores Inc's Revenue for the trailing twelve months (TTM) ended in Jul. 2017 was $490,012 Mil. Therefore, Wal-Mart Stores Inc's EV/Revenue ratio for today is 0.69.


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their local exchange's currency.

* Premium members only.

Wal-Mart Stores Inc Annual Data

Jan08 Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 Jan15 Jan16 Jan17
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 283,564.30 295,884.44 319,888.44 254,224.32 245,231.52

Wal-Mart Stores Inc Quarterly Data

Jan13 Apr13 Jul13 Oct13 Jan14 Apr14 Jul14 Oct14 Jan15 Apr15 Jul15 Oct15 Jan16 Apr16 Jul16 Oct16 Jan17 Apr17 Jul17 Oct17
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 262,439.58 245,231.52 270,287.68 283,241.07 306,474.43

Competitive Comparison
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap.


Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash and cash equivalents.

Wal-Mart Stores Inc's Enterprise Value for the fiscal year that ended in Jan. 2017 is calculated as

Enterprise Value (A: Jan. 2017 )
=Market Cap (M)+Preferred Stock+Long-Term Debt & Capital Lease Obligation
=203423.52+0+42018
+Current Portion of Long-Term Debt+Minority Interest-Cash And Cash Equivalents
+3920+2737-6867
=245,232

Wal-Mart Stores Inc's Enterprise Value for the quarter that ended in Jul. 2017 is calculated as

Enterprise Value (Q: Jul. 2017 )
=Market Cap (M)+Preferred Stock+Long-Term Debt & Capital Lease Obligation
=239410.07+0+40469
+Current Portion of Long-Term Debt+Minority Interest-Cash And Cash Equivalents
+7174+2657-6469
=283,241

* All numbers are in millions except for per share data and ratio. All numbers are in their local exchange's currency.


Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap (M) because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of enterprise value.

For the companies with the same Market Cap (M), the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap (M). In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as enterprise value divided by its EBIT.

Wal-Mart Stores Inc's EV/EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=336854.416/21869
=15.40

Wal-Mart Stores Inc's current Enterprise Value is $336,854 Mil.
Wal-Mart Stores Inc's EBIT for the trailing twelve months (TTM) ended in Jul. 2017 was 5143 (Oct. 2016 ) + 6235 (Jan. 2017 ) + 5272 (Apr. 2017 ) + 5219 (Jul. 2017 ) = $21,869 Mil.

2. EV-to-EBITDA is calculated as enterprise value divided by its EBITDA.

Wal-Mart Stores Inc's EV/EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=336854.416/32213
=10.46

Wal-Mart Stores Inc's current Enterprise Value is $336,854 Mil.
Wal-Mart Stores Inc's EBITDA for the trailing twelve months (TTM) ended in Jul. 2017 was 7612 (Oct. 2016 ) + 8941 (Jan. 2017 ) + 7823 (Apr. 2017 ) + 7837 (Jul. 2017 ) = $32,213 Mil.

3. EV-to-Revenue is calculated as enterprise value divided by its Revenue.

Wal-Mart Stores Inc's EV/Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=336854.416/490012
=0.69

Wal-Mart Stores Inc's current Enterprise Value is $336,854 Mil.
Wal-Mart Stores Inc's EBITDA for the trailing twelve months (TTM) ended in Jul. 2017 was 118179 (Oct. 2016 ) + 130936 (Jan. 2017 ) + 117542 (Apr. 2017 ) + 123355 (Jul. 2017 ) = $490,012 Mil.

* All numbers are in millions except for per share data and ratio. All numbers are in their local exchange's currency.


Related Terms


Headlines

From GuruFocus

From the Internet

WMT
15 Must-Have Stocks: Cramer's 'Mad Money' Recap

- theStreet 2017-11-20 18:53:00

WMT
A Complete History of 'Black Friday'

- Zacks 2017-11-20 16:55:00

WMT
Stocks Pop But Don't Reach New Records

- theStreet 2017-11-20 16:34:00

WMT
Target Still Cheap 60

- Seekingalpha 2017-11-20 15:31:26

WMT
Is It Worth Shopping on Thanksgiving Day?

- theStreet 2017-11-20 14:58:00

WMT
Wal Mart Vs Amazon Battle Retail Titans

- Seekingalpha 2017-11-20 14:51:19

WMT
Divgro Pulse November 2017

- Seekingalpha 2017-11-20 12:04:38

WMT
2017's Top Retail Tech Investments

- theStreet 2017-11-20 11:47:00

WMT
Wal-Mart: We Liked It Better When It Was Cheaper

- Barron's 2017-11-20 11:27:00

WMT
Winners Losers Retail Bet

- Seekingalpha 2017-11-20 11:06:32

WMT
Wal Mart Yield Signal Value

- Seekingalpha 2017-11-20 10:25:07

WMT
Tesla Semi Truck Price Tag

- Seekingalpha 2017-11-20 09:21:04

WMT
Morning Movers: Tiptoeing Through the Trouble

- Barron's 2017-11-20 09:10:09

WMT
This Is How Wal-Mart Sees the Future

- Fool 2017-11-20 09:01:00

WMT
Wal-Mart Ready to Rumble With Amazon

- Barron's 2017-11-19 20:17:57

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)

GF Chat

{{numOfNotice}}
FEEDBACK