Switch to:
Walmart Inc  (NYSE:WMT) Enterprise Value: $288,175 Mil (As of Today)

Think of enterprise value as the theoretical takeover price. It is more comprehensive than market capitalization (market cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as enterprise value divided by its EBIT. As of today, Walmart Inc's enterprise value is $288,175 Mil. Walmart Inc's EBIT for the trailing twelve months (TTM) ended in Apr. 2018 was $15,533 Mil. Therefore, Walmart Inc's EV/EBIT ratio for today is 18.55.

EV-to-EBITDA is calculated as enterprise value divided by its EBITDA. As of today, Walmart Inc's enterprise value is $288,175 Mil. Walmart Inc's EBITDA for the trailing twelve months (TTM) ended in Apr. 2018 was $26,189 Mil. Therefore, Walmart Inc's EV/EBITDA ratio for today is 11.00.

EV-to-Revenue is calculated as enterprise value divided by its Revenue. As of today, Walmart Inc's enterprise value is $288,175 Mil. Walmart Inc's Revenue for the trailing twelve months (TTM) ended in Apr. 2018 was $505,491 Mil. Therefore, Walmart Inc's EV/Revenue ratio for today is 0.57.


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their local exchange's currency.

* Premium members only.

Walmart Inc Annual Data

Jan09 Jan10 Jan11 Jan12 Jan13 Jan14 Jan15 Jan16 Jan17 Jan18
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 295,884.44 319,888.44 254,224.32 245,231.52 357,367.20

Walmart Inc Quarterly Data

Jul13 Oct13 Jan14 Apr14 Jul14 Oct14 Jan15 Apr15 Jul15 Oct15 Jan16 Apr16 Jul16 Oct16 Jan17 Apr17 Jul17 Oct17 Jan18 Apr18
Enterprise Value Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 270,287.68 283,241.07 304,798.08 357,367.20 0.00

Competitive Comparison
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap.


Walmart Inc Distribution

* The bar in red indicates where Walmart Inc's Enterprise Value falls into.



Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Walmart Inc's Enterprise Value for the fiscal year that ended in Jan. 2018 is calculated as

Enterprise Value (A: Jan. 2018 )
=Market Cap (M)+Preferred Stock+Long-Term Debt & Capital Lease Obligation
=314683.2+0+36825
+Current Portion of Long-Term Debt+Minority Interest-Cash, Cash Equivalents, Marketable Securities
+9662+2953-6756
=357,367

Walmart Inc's Enterprise Value for the quarter that ended in Apr. 2018 is calculated as

* All numbers are in millions except for per share data and ratio. All numbers are in their local exchange's currency.


Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap (M) because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of enterprise value.

For the companies with the same Market Cap (M), the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap (M). In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as enterprise value divided by its EBIT.

Walmart Inc's EV/EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=288175.304/15533
=18.55

Walmart Inc's current Enterprise Value is $288,175 Mil.
Walmart Inc's EBIT for the trailing twelve months (TTM) ended in Apr. 2018 was 5219 (Jul. 2017 ) + 3462 (Oct. 2017 ) + 3500 (Jan. 2018 ) + 3352 (Apr. 2018 ) = $15,533 Mil.

2. EV-to-EBITDA is calculated as enterprise value divided by its EBITDA.

Walmart Inc's EV/EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=288175.304/26189
=11.00

Walmart Inc's current Enterprise Value is $288,175 Mil.
Walmart Inc's EBITDA for the trailing twelve months (TTM) ended in Apr. 2018 was 7837 (Jul. 2017 ) + 6120 (Oct. 2017 ) + 6202 (Jan. 2018 ) + 6030 (Apr. 2018 ) = $26,189 Mil.

3. EV-to-Revenue is calculated as enterprise value divided by its Revenue.

Walmart Inc's EV/Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=288175.304/505491
=0.57

Walmart Inc's current Enterprise Value is $288,175 Mil.
Walmart Inc's EBITDA for the trailing twelve months (TTM) ended in Apr. 2018 was 123355 (Jul. 2017 ) + 123179 (Oct. 2017 ) + 136267 (Jan. 2018 ) + 122690 (Apr. 2018 ) = $505,491 Mil.

* All numbers are in millions except for per share data and ratio. All numbers are in their local exchange's currency.


Related Terms


Headlines

From the Internet

WMT
$AMZN $WMT $AAPL $FB Fissures

- Seekingalpha 2018-05-21 02:54:16

WMT
The Amazonification of Walmart Continues

- Fool 2018-05-20 09:29:00

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)

GF Chat

{{numOfNotice}}
FEEDBACK