GURUFOCUS.COM » STOCK LIST » Basic Materials » Metals & Mining » First Majestic Silver Corp (NYSE:AG) » Definitions » Piotroski F-Score

First Majestic Silver (First Majestic Silver) Piotroski F-Score

: 4 (As of Today)
View and export this data going back to 1994. Start your Free Trial

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

First Majestic Silver has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for First Majestic Silver's Piotroski F-Score or its related term are showing as below:

AG' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 4   Max: 7
Current: 4

During the past 13 years, the highest Piotroski F-Score of First Majestic Silver was 7. The lowest was 3. And the median was 4.


First Majestic Silver Piotroski F-Score Historical Data

The historical data trend for First Majestic Silver's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

First Majestic Silver Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 7.00 4.00 3.00 4.00

First Majestic Silver Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.00 3.00 3.00 4.00 4.00

Competitive Comparison

For the Silver subindustry, First Majestic Silver's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


First Majestic Silver Piotroski F-Score Distribution

For the Metals & Mining industry and Basic Materials sector, First Majestic Silver's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where First Majestic Silver's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was -100.66 + -17.534 + -27.149 + 10.231 = $-135.1 Mil.
Cash Flow from Operations was -4.67 + 20.379 + 19.98 + 19.925 = $55.6 Mil.
Revenue was 157.602 + 147.309 + 133.798 + 137.676 = $576.4 Mil.
Gross Profit was -6.423 + 1.138 + 13.026 + 17.901 = $25.6 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(2110.009 + 1983.603 + 2013.983 + 1952.355 + 1976.355) / 5 = $2007.261 Mil.
Total Assets at the begining of this year (Dec22) was $2,110.0 Mil.
Long-Term Debt & Capital Lease Obligation was $238.3 Mil.
Total Current Assets was $309.1 Mil.
Total Current Liabilities was $120.1 Mil.
Net Income was 7.285 + -84.05 + -20.692 + -16.819 = $-114.3 Mil.

Revenue was 157.483 + 160.099 + 160.479 + 148.789 = $626.9 Mil.
Gross Profit was 15.069 + 11.612 + 3.337 + -13.266 = $16.8 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(2124.989 + 2133.418 + 2034.755 + 2053.106 + 2110.009) / 5 = $2091.2554 Mil.
Total Assets at the begining of last year (Dec21) was $2,125.0 Mil.
Long-Term Debt & Capital Lease Obligation was $233.6 Mil.
Total Current Assets was $370.3 Mil.
Total Current Liabilities was $167.4 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

First Majestic Silver's current Net Income (TTM) was -135.1. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

First Majestic Silver's current Cash Flow from Operations (TTM) was 55.6. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=-135.112/2110.009
=-0.06403385

ROA (Last Year)=Net Income/Total Assets (Dec21)
=-114.276/2124.989
=-0.05377722

First Majestic Silver's return on assets of this year was -0.06403385. First Majestic Silver's return on assets of last year was -0.05377722. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

First Majestic Silver's current Net Income (TTM) was -135.1. First Majestic Silver's current Cash Flow from Operations (TTM) was 55.6. ==> 55.6 > -135.1 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=238.312/2007.261
=0.11872497

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=233.567/2091.2554
=0.11168746

First Majestic Silver's gearing of this year was 0.11872497. First Majestic Silver's gearing of last year was 0.11168746. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=309.057/120.138
=2.57251661

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=370.289/167.399
=2.21201441

First Majestic Silver's current ratio of this year was 2.57251661. First Majestic Silver's current ratio of last year was 2.21201441. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

First Majestic Silver's number of shares in issue this year was 287.049. First Majestic Silver's number of shares in issue last year was 266.713. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=25.642/576.385
=0.04448763

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=16.752/626.85
=0.0267241

First Majestic Silver's gross margin of this year was 0.04448763. First Majestic Silver's gross margin of last year was 0.0267241. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=576.385/2110.009
=0.27316708

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=626.85/2124.989
=0.29498976

First Majestic Silver's asset turnover of this year was 0.27316708. First Majestic Silver's asset turnover of last year was 0.29498976. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+0+1+0+1+0+1+0
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

First Majestic Silver has an F-score of 4 indicating the company's financial situation is typical for a stable company.

First Majestic Silver  (NYSE:AG) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


First Majestic Silver Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of First Majestic Silver's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


First Majestic Silver (First Majestic Silver) Business Description

Address
925 West Georgia Street, Suite 1800, Vancouver, BC, CAN, V6C 3L2
First Majestic Silver Corp is engaged in the production, development, exploration, and acquisition of mineral properties with a focus on silver and gold production in North America. It owns four producing mines, three mines in Mexico consisting of the San Dimas Silver/Gold Mine, the Santa Elena Silver/Gold Mine, the La Encantada Silver Mine and the Jerritt Canyon Gold Mine in Nevada.
Executives
Vinita Lee Piper 10 percent owner 712 WILCREST, SUITE 3020, HOUSTON TX 77042