GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Sunsweet PCL (BKK:SUN) » Definitions » Piotroski F-Score
中文

Sunsweet PCL (BKK:SUN) Piotroski F-Score

: 6 (As of Today)
View and export this data going back to 2017. Start your Free Trial

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Sunsweet PCL has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Sunsweet PCL's Piotroski F-Score or its related term are showing as below:

BKK:SUN' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 5   Max: 9
Current: 6

During the past 10 years, the highest Piotroski F-Score of Sunsweet PCL was 9. The lowest was 3. And the median was 5.


Sunsweet PCL Piotroski F-Score Historical Data

The historical data trend for Sunsweet PCL's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Sunsweet PCL Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.00 9.00 6.00 3.00 6.00

Sunsweet PCL Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.00 4.00 5.00 4.00 6.00

Competitive Comparison

For the Farm Products subindustry, Sunsweet PCL's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sunsweet PCL Piotroski F-Score Distribution

For the Consumer Packaged Goods industry and Consumer Defensive sector, Sunsweet PCL's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Sunsweet PCL's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 94.749 + 60.644 + 84.104 + 117.888 = ฿357 Mil.
Cash Flow from Operations was 6.884 + 131.546 + 61.846 + -128.127 = ฿72 Mil.
Revenue was 903.521 + 935.265 + 1013.843 + 843.919 = ฿3,697 Mil.
Gross Profit was 178.732 + 195.893 + 205.051 + 184.21 = ฿764 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(1510.946 + 1704.659 + 1862.613 + 1928.576 + 1978.157) / 5 = ฿1796.9902 Mil.
Total Assets at the begining of this year (Dec22) was ฿1,511 Mil.
Long-Term Debt & Capital Lease Obligation was ฿82 Mil.
Total Current Assets was ฿843 Mil.
Total Current Liabilities was ฿500 Mil.
Net Income was 30.374 + 25.936 + 32.222 + 36.592 = ฿125 Mil.

Revenue was 699.895 + 893.368 + 820.262 + 526.661 = ฿2,940 Mil.
Gross Profit was 92.012 + 146.451 + 165.326 + 76.807 = ฿481 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(1453.565 + 1591.511 + 1652.562 + 1630.773 + 1510.946) / 5 = ฿1567.8714 Mil.
Total Assets at the begining of last year (Dec21) was ฿1,454 Mil.
Long-Term Debt & Capital Lease Obligation was ฿42 Mil.
Total Current Assets was ฿554 Mil.
Total Current Liabilities was ฿304 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Sunsweet PCL's current Net Income (TTM) was 357. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Sunsweet PCL's current Cash Flow from Operations (TTM) was 72. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=357.385/1510.946
=0.23653062

ROA (Last Year)=Net Income/Total Assets (Dec21)
=125.124/1453.565
=0.08608077

Sunsweet PCL's return on assets of this year was 0.23653062. Sunsweet PCL's return on assets of last year was 0.08608077. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Sunsweet PCL's current Net Income (TTM) was 357. Sunsweet PCL's current Cash Flow from Operations (TTM) was 72. ==> 72 <= 357 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=81.981/1796.9902
=0.04562128

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=42.279/1567.8714
=0.02696586

Sunsweet PCL's gearing of this year was 0.04562128. Sunsweet PCL's gearing of last year was 0.02696586. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=843.212/500.463
=1.68486382

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=553.864/304.13
=1.82114227

Sunsweet PCL's current ratio of this year was 1.68486382. Sunsweet PCL's current ratio of last year was 1.82114227. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Sunsweet PCL's number of shares in issue this year was 644.997. Sunsweet PCL's number of shares in issue last year was 682.894. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=763.886/3696.548
=0.20664847

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=480.596/2940.186
=0.16345769

Sunsweet PCL's gross margin of this year was 0.20664847. Sunsweet PCL's gross margin of last year was 0.16345769. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=3696.548/1510.946
=2.44651232

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=2940.186/1453.565
=2.02274133

Sunsweet PCL's asset turnover of this year was 2.44651232. Sunsweet PCL's asset turnover of last year was 2.02274133. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+0+0+0+1+1+1
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Sunsweet PCL has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Sunsweet PCL  (BKK:SUN) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Sunsweet PCL Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Sunsweet PCL's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Sunsweet PCL (BKK:SUN) Business Description

Traded in Other Exchanges
N/A
Address
Number 9 Moo 1, Thung Satok Sub-district, Sanpatong district, Chiang Mai, THA, 50120
Sunsweet PCL is a Thailand-based company engaged in the production and distribution of processed sweet corn products. The company manufactures and supplies agricultural products including fresh and processed of fruits and vegetables. It offers various products such as canned sweet corn, ready-to-eat pouch corn, and frozen sweet corn. The company's other processed agricultural products consist of onions, tapioca, canned pineapple, corn oil, sunflower oil, tomato sauce, and others. The company operates in two reportable segments Sales of goods in domestic segment and Export of goods to overseas segment. The majority of revenue is derived from the Export of goods to overseas segment.