GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Samor Reality Ltd (BOM:543376) » Definitions » Piotroski F-Score
中文

Samor Reality (BOM:543376) Piotroski F-Score : 3 (As of Apr. 24, 2024)


View and export this data going back to 2021. Start your Free Trial

What is Samor Reality Piotroski F-Score?

Warning Sign:

Piotroski F-Score of 3 is low, which usually implies poor business operation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Samor Reality has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for Samor Reality's Piotroski F-Score or its related term are showing as below:

BOM:543376' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 5   Max: 6
Current: 3

During the past 5 years, the highest Piotroski F-Score of Samor Reality was 6. The lowest was 3. And the median was 5.


Samor Reality Piotroski F-Score Historical Data

The historical data trend for Samor Reality's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Samor Reality Piotroski F-Score Chart

Samor Reality Annual Data
Trend Mar19 Mar20 Mar21 Mar22 Mar23
Piotroski F-Score
N/A N/A 6.00 5.00 3.00

Samor Reality Semi-Annual Data
Mar19 Mar20 Mar21 Mar22 Sep22 Mar23 Sep23
Piotroski F-Score Get a 7-Day Free Trial 6.00 5.00 - 3.00 -

Competitive Comparison of Samor Reality's Piotroski F-Score

For the Real Estate - Development subindustry, Samor Reality's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Samor Reality's Piotroski F-Score Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Samor Reality's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Samor Reality's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar23) TTM:Last Year (Mar22) TTM:
Net Income was ₹1.25 Mil.
Cash Flow from Operations was ₹-126.65 Mil.
Revenue was ₹137.53 Mil.
Gross Profit was ₹79.64 Mil.
Average Total Assets from the begining of this year (Mar22)
to the end of this year (Mar23) was (117.85 + 413.761) / 2 = ₹265.8055 Mil.
Total Assets at the begining of this year (Mar22) was ₹117.85 Mil.
Long-Term Debt & Capital Lease Obligation was ₹62.01 Mil.
Total Current Assets was ₹294.95 Mil.
Total Current Liabilities was ₹76.46 Mil.
Net Income was ₹1.13 Mil.

Revenue was ₹173.23 Mil.
Gross Profit was ₹7.65 Mil.
Average Total Assets from the begining of last year (Mar21)
to the end of last year (Mar22) was (108.703 + 117.85) / 2 = ₹113.2765 Mil.
Total Assets at the begining of last year (Mar21) was ₹108.70 Mil.
Long-Term Debt & Capital Lease Obligation was ₹0.00 Mil.
Total Current Assets was ₹117.28 Mil.
Total Current Liabilities was ₹5.08 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Samor Reality's current Net Income (TTM) was 1.25. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Samor Reality's current Cash Flow from Operations (TTM) was -126.65. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar22)
=1.253/117.85
=0.01063216

ROA (Last Year)=Net Income/Total Assets (Mar21)
=1.129/108.703
=0.0103861

Samor Reality's return on assets of this year was 0.01063216. Samor Reality's return on assets of last year was 0.0103861. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Samor Reality's current Net Income (TTM) was 1.25. Samor Reality's current Cash Flow from Operations (TTM) was -126.65. ==> -126.65 <= 1.25 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar22 to Mar23
=62.01/265.8055
=0.23329088

Gearing (Last Year: Mar22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar21 to Mar22
=0/113.2765
=0

Samor Reality's gearing of this year was 0.23329088. Samor Reality's gearing of last year was 0. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar23)=Total Current Assets/Total Current Liabilities
=294.952/76.455
=3.85785102

Current Ratio (Last Year: Mar22)=Total Current Assets/Total Current Liabilities
=117.283/5.075
=23.10995074

Samor Reality's current ratio of this year was 3.85785102. Samor Reality's current ratio of last year was 23.10995074. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Samor Reality's number of shares in issue this year was 10.096. Samor Reality's number of shares in issue last year was 9.098. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=79.641/137.531
=0.57907672

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=7.646/173.231
=0.0441376

Samor Reality's gross margin of this year was 0.57907672. Samor Reality's gross margin of last year was 0.0441376. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar22)
=137.531/117.85
=1.16700042

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar21)
=173.231/108.703
=1.59361747

Samor Reality's asset turnover of this year was 1.16700042. Samor Reality's asset turnover of last year was 1.59361747. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+0+1+0+0+0+0+1+0
=3

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Samor Reality has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

Samor Reality  (BOM:543376) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Samor Reality Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Samor Reality's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Samor Reality (BOM:543376) Business Description

Traded in Other Exchanges
N/A
Address
Prahladnagar Road, FO F.401, Shop Atlantis, Near Reliance Pump, Anandnagar, Satellite, Ahmedabad, GJ, IND, 380015
Samor Reality Ltd is engaged in the business of contractor, builder, developer, organizer, and supervisor of all types of real estate constructions and also buying and selling of constructed houses, complexes, shopping offices, holiday resorts, etc. The company is registered to carry on the business of builders, and developers, buying and selling of real estate units, and trading of materials used in the business of real estate construction. The company operates only in India.

Samor Reality (BOM:543376) Headlines

No Headlines