GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Packaging & Containers » Irani Papel E Embalagem SA (BSP:RANI3) » Definitions » Piotroski F-Score

Irani Papel E Embalagem (BSP:RANI3) Piotroski F-Score

: 6 (As of Today)
View and export this data going back to 2005. Start your Free Trial

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Irani Papel E Embalagem has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Irani Papel E Embalagem's Piotroski F-Score or its related term are showing as below:

BSP:RANI3' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 5   Max: 8
Current: 6

During the past 13 years, the highest Piotroski F-Score of Irani Papel E Embalagem was 8. The lowest was 3. And the median was 5.


Irani Papel E Embalagem Piotroski F-Score Historical Data

The historical data trend for Irani Papel E Embalagem's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Irani Papel E Embalagem Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
Piotroski F-Score
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.00 5.00 8.00 8.00 4.00

Irani Papel E Embalagem Quarterly Data
Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 4.00 5.00 5.00 6.00

Competitive Comparison

For the Packaging & Containers subindustry, Irani Papel E Embalagem's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Irani Papel E Embalagem Piotroski F-Score Distribution

For the Packaging & Containers industry and Consumer Cyclical sector, Irani Papel E Embalagem's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Irani Papel E Embalagem's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep23) TTM:Last Year (Sep22) TTM:
Net Income was 85.919 + 82.958 + 228.746 + 64.635 = R$462 Mil.
Cash Flow from Operations was 100.583 + 3.988 + 118.088 + 10.59 = R$233 Mil.
Revenue was 408.41 + 406.884 + 394.47 + 407.855 = R$1,618 Mil.
Gross Profit was 192.773 + 194.692 + 179.77 + 190.545 = R$758 Mil.
Average Total Assets from the begining of this year (Sep22)
to the end of this year (Sep23) was
(2707.188 + 3515.338 + 3577.859 + 3777.363 + 3473.583) / 5 = R$3410.2662 Mil.
Total Assets at the begining of this year (Sep22) was R$2,707 Mil.
Long-Term Debt & Capital Lease Obligation was R$1,581 Mil.
Total Current Assets was R$1,154 Mil.
Total Current Liabilities was R$295 Mil.
Net Income was 63.324 + 112.148 + 84.613 + 95.53 = R$356 Mil.

Revenue was 414.068 + 407.944 + 428.907 + 441.405 = R$1,692 Mil.
Gross Profit was 168.073 + 200.946 + 207.162 + 207.191 = R$783 Mil.
Average Total Assets from the begining of last year (Sep21)
to the end of last year (Sep22) was
(2094.36 + 2365.3 + 2412.537 + 2629.642 + 2707.188) / 5 = R$2441.8054 Mil.
Total Assets at the begining of last year (Sep21) was R$2,094 Mil.
Long-Term Debt & Capital Lease Obligation was R$832 Mil.
Total Current Assets was R$832 Mil.
Total Current Liabilities was R$519 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Irani Papel E Embalagem's current Net Income (TTM) was 462. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Irani Papel E Embalagem's current Cash Flow from Operations (TTM) was 233. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Sep22)
=462.258/2707.188
=0.17075209

ROA (Last Year)=Net Income/Total Assets (Sep21)
=355.615/2094.36
=0.1697965

Irani Papel E Embalagem's return on assets of this year was 0.17075209. Irani Papel E Embalagem's return on assets of last year was 0.1697965. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Irani Papel E Embalagem's current Net Income (TTM) was 462. Irani Papel E Embalagem's current Cash Flow from Operations (TTM) was 233. ==> 233 <= 462 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Sep23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep22 to Sep23
=1580.632/3410.2662
=0.46349226

Gearing (Last Year: Sep22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep21 to Sep22
=831.622/2441.8054
=0.34057669

Irani Papel E Embalagem's gearing of this year was 0.46349226. Irani Papel E Embalagem's gearing of last year was 0.34057669. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Sep23)=Total Current Assets/Total Current Liabilities
=1153.546/295.258
=3.90690853

Current Ratio (Last Year: Sep22)=Total Current Assets/Total Current Liabilities
=832.233/519.455
=1.60212723

Irani Papel E Embalagem's current ratio of this year was 3.90690853. Irani Papel E Embalagem's current ratio of last year was 1.60212723. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Irani Papel E Embalagem's number of shares in issue this year was 239.83. Irani Papel E Embalagem's number of shares in issue last year was 246.893. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=757.78/1617.619
=0.46845394

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=783.372/1692.324
=0.46289718

Irani Papel E Embalagem's gross margin of this year was 0.46845394. Irani Papel E Embalagem's gross margin of last year was 0.46289718. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Sep22)
=1617.619/2707.188
=0.5975274

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Sep21)
=1692.324/2094.36
=0.80803873

Irani Papel E Embalagem's asset turnover of this year was 0.5975274. Irani Papel E Embalagem's asset turnover of last year was 0.80803873. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+0+0+1+1+1+0
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Irani Papel E Embalagem has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Irani Papel E Embalagem  (BSP:RANI3) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Irani Papel E Embalagem Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Irani Papel E Embalagem's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Irani Papel E Embalagem (BSP:RANI3) Business Description

Traded in Other Exchanges
N/A
Address
Rua General Joao Manoel, 157, 9th Floor, Room 903, Porto Alegre, RS, BRA, 90010-030
Irani Papel E Embalagem SA is a paper packaging company. The company's reportable segments include corrugated cardboard (PO) packaging segment manufactures light and heavy corrugated cardboard boxes and sheets. Its packaging paper segment produces low and high-weight Kraft paper and recycled paper for the domestic and foreign markets. The RS forest and resins segment plants pine trees for their own consumption. It generates maximum revenue from the corrugated cardboard (PO) packaging segment.

Irani Papel E Embalagem (BSP:RANI3) Headlines

No Headlines