GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » Golden Son Ltd (DHA:GOLDENSON) » Definitions » Piotroski F-Score
中文

Golden Son (DHA:GOLDENSON) Piotroski F-Score : 6 (As of Apr. 25, 2024)


View and export this data going back to 2007. Start your Free Trial

What is Golden Son Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Golden Son has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Golden Son's Piotroski F-Score or its related term are showing as below:

DHA:GOLDENSON' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 5   Max: 8
Current: 6

During the past 11 years, the highest Piotroski F-Score of Golden Son was 8. The lowest was 2. And the median was 5.


Golden Son Piotroski F-Score Historical Data

The historical data trend for Golden Son's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Golden Son Piotroski F-Score Chart

Golden Son Annual Data
Trend Dec13 Dec14 Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.00 5.00 8.00 4.00 4.00

Golden Son Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.00 3.00 4.00 6.00 6.00

Competitive Comparison of Golden Son's Piotroski F-Score

For the Household & Personal Products subindustry, Golden Son's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Golden Son's Piotroski F-Score Distribution in the Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Golden Son's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Golden Son's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was -30.322 + -32.545 + -18.669 + -2.667 = BDT-84.2 Mil.
Cash Flow from Operations was 140.141 + -94.178 + -61.466 + 120.923 = BDT105.4 Mil.
Revenue was 167.233 + 274.075 + 196.263 + 216.984 = BDT854.6 Mil.
Gross Profit was 14.019 + 44.08 + 30.086 + 46.031 = BDT134.2 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(7617.13 + 7646.51 + 7711.322 + 7807.363 + 7833.908) / 5 = BDT7723.2466 Mil.
Total Assets at the begining of this year (Dec22) was BDT7,617.1 Mil.
Long-Term Debt & Capital Lease Obligation was BDT2,083.6 Mil.
Total Current Assets was BDT4,177.7 Mil.
Total Current Liabilities was BDT2,366.3 Mil.
Net Income was 20.505 + -129.278 + -38.335 + -28.309 = BDT-175.4 Mil.

Revenue was 130.517 + 102.649 + 141.603 + 161.529 = BDT536.3 Mil.
Gross Profit was 50.646 + -96.711 + 2.906 + 12.975 = BDT-30.2 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(7752.077 + 7775.973 + 7492.931 + 7533.39 + 7617.13) / 5 = BDT7634.3002 Mil.
Total Assets at the begining of last year (Dec21) was BDT7,752.1 Mil.
Long-Term Debt & Capital Lease Obligation was BDT1,909.2 Mil.
Total Current Assets was BDT4,145.0 Mil.
Total Current Liabilities was BDT2,224.4 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Golden Son's current Net Income (TTM) was -84.2. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Golden Son's current Cash Flow from Operations (TTM) was 105.4. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=-84.203/7617.13
=-0.01105443

ROA (Last Year)=Net Income/Total Assets (Dec21)
=-175.417/7752.077
=-0.02262839

Golden Son's return on assets of this year was -0.01105443. Golden Son's return on assets of last year was -0.02262839. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Golden Son's current Net Income (TTM) was -84.2. Golden Son's current Cash Flow from Operations (TTM) was 105.4. ==> 105.4 > -84.2 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=2083.615/7723.2466
=0.26978486

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=1909.249/7634.3002
=0.25008828

Golden Son's gearing of this year was 0.26978486. Golden Son's gearing of last year was 0.25008828. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=4177.714/2366.264
=1.76553166

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=4145.016/2224.428
=1.86340758

Golden Son's current ratio of this year was 1.76553166. Golden Son's current ratio of last year was 1.86340758. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Golden Son's number of shares in issue this year was 171.73. Golden Son's number of shares in issue last year was 171.73. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=134.216/854.555
=0.15705952

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=-30.184/536.298
=-0.05628214

Golden Son's gross margin of this year was 0.15705952. Golden Son's gross margin of last year was -0.05628214. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=854.555/7617.13
=0.11218858

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=536.298/7752.077
=0.0691812

Golden Son's asset turnover of this year was 0.11218858. Golden Son's asset turnover of last year was 0.0691812. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+1+1+0+0+1+1+1
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Golden Son has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Golden Son  (DHA:GOLDENSON) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Golden Son Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Golden Son's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Golden Son (DHA:GOLDENSON) Business Description

Traded in Other Exchanges
N/A
Address
Khowaj Nagar, P.O: Ajimpara, P.S: Karnaphuli, Chattogram, BGD
Golden Son Ltd manufactures, imports, exports and sells hot pot, food warmer, fan components, baby toys, plastic products, garments accessories, and solar lightings. Its principal activities include manufacturing of household electronics and electrical goods, Twill tape, hotpots and various types of toys, etc. Its products portfolio is divided into garments accessories including adjustable elastic, buttonhole elastic, selvedge tape, canvas tape, gross grain tape, herringbone twill tape, among others; household items such as dream pot, dream food warmer, and accessories; screw including wooden screw, self-drilling screw, roofing screw, tapping screw, and pan head screw; toys that include soft toys.

Golden Son (DHA:GOLDENSON) Headlines

No Headlines