Switch to:
Edgewater Technology Inc  (NAS:EDGW) Piotroski F-Score: 5 (As of Today)

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Edgewater Technology Inc has an F-score of 5 indicating the company's financial situation is typical for a stable company.

NAS:EDGW' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Max: 9
Current: 5

2
9

During the past 13 years, the highest Piotroski F-Score of Edgewater Technology Inc was 9. The lowest was 2. And the median was 6.


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their local exchange's currency.

* Premium members only.

Edgewater Technology Inc Annual Data

Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.00 7.00 6.00 3.00 6.00

Edgewater Technology Inc Quarterly Data

Dec12 Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.00 6.00 5.00 6.00 5.00

Competitive Comparison
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap.

How is the Piotroski F-Score calculated?

* All numbers are in millions except for per share data and ratio. All numbers are in their local exchange's currency.

This Year (Sep17) TTM:Last Year (Sep16) TTM:
Net Income was -3.427 + -2.687 + -0.86 + -0.172 = $-7.1 Mil.
Cash Flow from Operations was 6.548 + -3.743 + -1.445 + -0.602 = $0.8 Mil.
Revenue was 29.774 + 29.13 + 30.305 + 27.361 = $116.6 Mil.
Gross Profit was 11.978 + 9.988 + 11.509 + 10.321 = $43.8 Mil.
Average Total Assets from the begining of this year (Sep16)
to the end of this year (Sep17) was
(105.436 + 104.805 + 106.871 + 100.765 + 99.672) / 5 = $103.5098 Mil.
Total Assets at the begining of this year ({FiscalYear0}) was $105.4 Mil.
Long-Term Debt & Capital Lease Obligation was $5.0 Mil.
Total Current Assets was $39.6 Mil.
Total Current Liabilities was $16.2 Mil.
Total Assets was -4.641 + -0.763 + 1.313 + 0.043 = $-4.0 Mil.

Revenue was 28.415 + 31.898 + 34.024 + 30.826 = $125.2 Mil.
Gross Profit was 9.776 + 10.75 + 12.814 + 10.64 = $44.0 Mil.
Average Total Assets from the begining of last year (Sep15)
to the end of last year (Sep16) was
(102.502 + 107.424 + 105.887 + 106.344 + 105.436) / 5 = $105.5186 Mil.
Total Assets at the begining of last year (Sep15) was $102.5 Mil.
Long-Term Debt & Capital Lease Obligation was $5.0 Mil.
Total Current Assets was $41.5 Mil.
Total Current Liabilities was $22.1 Mil.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Edgewater Technology Inc's current Net Income (TTM) was {NetIncome0_f}. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Edgewater Technology Inc's current Cash Flow from Operations (TTM) was 0.8. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets(Sep16)
=-7.146/105.436
=-0.06777571

ROA (Last Year)=Net Income/Total Assets(Sep15)
=-4.048/102.502
=-0.03949191

Edgewater Technology Inc's return on assets of this year was -0.06777571. Edgewater Technology Inc's return on assets of last year was -0.03949191. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Edgewater Technology Inc's current Net Income (TTM) was -7.1. Edgewater Technology Inc's current Cash Flow from Operations (TTM) was 0.8. ==> 0.8 > -7.1 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Sep17)=Long-Term Debt & Capital Lease Obligation/Total Assetsfrom Sep16 to Sep17
=5/103.5098
=0.0483046

Gearing (Last Year: Sep16)=Long-Term Debt & Capital Lease Obligation/Total Assetsfrom Sep15 to Sep16
=5/105.5186
=0.04738501

Edgewater Technology Inc's gearing of this year was 0.0483046. Edgewater Technology Inc's gearing of last year was 0.04738501. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Sep17)=Total Current Assets/Total Current Liabilities
=39.553/16.206
=2.44063927

Current Ratio (Last Year: Sep16)=Total Current Assets/Total Current Liabilities
=41.496/22.071
=1.88011418

Edgewater Technology Inc's current ratio of this year was 2.44063927. Edgewater Technology Inc's current ratio of last year was 1.88011418. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Edgewater Technology Inc's number of shares in issue this year was 13.9. Edgewater Technology Inc's number of shares in issue last year was 14.1. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=43.796/116.57
=0.37570558

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=43.98/125.163
=0.3513818

Edgewater Technology Inc's gross margin of this year was 0.37570558. Edgewater Technology Inc's gross margin of last year was 0.3513818. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Sep16)
=116.57/105.436
=1.10559961

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Sep15)
=125.163/102.502
=1.22107861

Edgewater Technology Inc's asset turnover of this year was 1.10559961. Edgewater Technology Inc's asset turnover of last year was 1.22107861. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+0+1+0+1+1+1+0
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Edgewater Technology Inc has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Related Terms


Headlines

No Headline

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)

GF Chat

{{numOfNotice}}
FEEDBACK