GURUFOCUS.COM » STOCK LIST » Basic Materials » Metals & Mining » Endeavour Silver Corp (NYSE:EXK) » Definitions » Piotroski F-Score

Endeavour Silver (Endeavour Silver) Piotroski F-Score

: 4 (As of Today)
View and export this data going back to 2007. Start your Free Trial

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Endeavour Silver has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Endeavour Silver's Piotroski F-Score or its related term are showing as below:

EXK' s Piotroski F-Score Range Over the Past 10 Years
Min: 1   Med: 5   Max: 8
Current: 4

During the past 13 years, the highest Piotroski F-Score of Endeavour Silver was 8. The lowest was 1. And the median was 5.


Endeavour Silver Piotroski F-Score Historical Data

The historical data trend for Endeavour Silver's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Endeavour Silver Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.00 8.00 7.00 5.00 4.00

Endeavour Silver Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 4.00 6.00 6.00 4.00

Competitive Comparison

For the Other Precious Metals & Mining subindustry, Endeavour Silver's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Endeavour Silver Piotroski F-Score Distribution

For the Metals & Mining industry and Basic Materials sector, Endeavour Silver's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Endeavour Silver's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 6.456 + -1.054 + -2.328 + 3.049 = $6.1 Mil.
Cash Flow from Operations was -0.401 + 4.853 + 0.613 + 6.706 = $11.8 Mil.
Revenue was 55.461 + 50.071 + 49.432 + 50.499 = $205.5 Mil.
Gross Profit was 16.025 + 12.542 + 2.692 + 5.352 = $36.6 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(399.437 + 401.945 + 405.01 + 433.155 + 474.807) / 5 = $422.8708 Mil.
Total Assets at the begining of this year (Dec22) was $399.4 Mil.
Long-Term Debt & Capital Lease Obligation was $5.2 Mil.
Total Current Assets was $100.8 Mil.
Total Current Liabilities was $58.2 Mil.
Net Income was 11.662 + -11.923 + -1.499 + 7.961 = $6.2 Mil.

Revenue was 57.74 + 30.782 + 39.649 + 81.989 = $210.2 Mil.
Gross Profit was 20.269 + 4.472 + 5.129 + 21.655 = $51.5 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(294.024 + 355.331 + 343.51 + 372.704 + 399.437) / 5 = $353.0012 Mil.
Total Assets at the begining of last year (Dec21) was $294.0 Mil.
Long-Term Debt & Capital Lease Obligation was $9.3 Mil.
Total Current Assets was $146.3 Mil.
Total Current Liabilities was $52.7 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Endeavour Silver's current Net Income (TTM) was 6.1. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Endeavour Silver's current Cash Flow from Operations (TTM) was 11.8. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=6.123/399.437
=0.01532908

ROA (Last Year)=Net Income/Total Assets (Dec21)
=6.201/294.024
=0.02109012

Endeavour Silver's return on assets of this year was 0.01532908. Endeavour Silver's return on assets of last year was 0.02109012. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Endeavour Silver's current Net Income (TTM) was 6.1. Endeavour Silver's current Cash Flow from Operations (TTM) was 11.8. ==> 11.8 > 6.1 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=5.233/422.8708
=0.01237494

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=9.281/353.0012
=0.0262917

Endeavour Silver's gearing of this year was 0.01237494. Endeavour Silver's gearing of last year was 0.0262917. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=100.773/58.244
=1.7301868

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=146.333/52.749
=2.7741379

Endeavour Silver's current ratio of this year was 1.7301868. Endeavour Silver's current ratio of last year was 2.7741379. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Endeavour Silver's number of shares in issue this year was 209.433. Endeavour Silver's number of shares in issue last year was 199.431. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=36.611/205.463
=0.1781878

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=51.525/210.16
=0.24517035

Endeavour Silver's gross margin of this year was 0.1781878. Endeavour Silver's gross margin of last year was 0.24517035. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=205.463/399.437
=0.51438149

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=210.16/294.024
=0.71477158

Endeavour Silver's asset turnover of this year was 0.51438149. Endeavour Silver's asset turnover of last year was 0.71477158. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+1+0+0+0+0
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Endeavour Silver has an F-score of 4 indicating the company's financial situation is typical for a stable company.

Endeavour Silver  (NYSE:EXK) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Endeavour Silver Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Endeavour Silver's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Endeavour Silver (Endeavour Silver) Business Description

Traded in Other Exchanges
Address
609 Granville Street, Suite 1130, P.O. Box 10328, Vancouver, BC, CAN, V7Y 1G5
Endeavour Silver Corp is a Canadian mineral company engaged in the evaluation, acquisition, exploration, development, and exploitation of precious metal properties in Mexico and Chile. The company has three producing silver-gold mines in Mexico: the Guanacevi Mine in Durango, the Bolanitos Mine in Guanajuato and the El Compas Mine in Zacatecas. It also has three exploration projects in northern Chile: Aida project, Paloma project and the Cerro Marquez project.

Endeavour Silver (Endeavour Silver) Headlines