GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Vehicles & Parts » Thor Industries Inc (FRA:TIV) » Definitions » Piotroski F-Score

Thor Industries (FRA:TIV) Piotroski F-Score

: 5 (As of Today)
View and export this data going back to 1986. Start your Free Trial

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Thor Industries has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Thor Industries's Piotroski F-Score or its related term are showing as below:

FRA:TIV' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 6   Max: 8
Current: 5

During the past 13 years, the highest Piotroski F-Score of Thor Industries was 8. The lowest was 3. And the median was 6.


Thor Industries Piotroski F-Score Historical Data

The historical data trend for Thor Industries's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Thor Industries Annual Data
Trend Jul14 Jul15 Jul16 Jul17 Jul18 Jul19 Jul20 Jul21 Jul22 Jul23
Piotroski F-Score
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.00 5.00 7.00 8.00 5.00

Thor Industries Quarterly Data
Apr19 Jul19 Oct19 Jan20 Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 6.00 5.00 5.00 5.00

Competitive Comparison

For the Recreational Vehicles subindustry, Thor Industries's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Thor Industries Piotroski F-Score Distribution

For the Vehicles & Parts industry and Consumer Cyclical sector, Thor Industries's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Thor Industries's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jan24) TTM:Last Year (Jan23) TTM:
Net Income was 110.096 + 81.619 + 50.726 + 6.625 = €249 Mil.
Cash Flow from Operations was 263.385 + 458.792 + 56.506 + -95.351 = €683 Mil.
Revenue was 2671.084 + 2475.212 + 2368.219 + 2026.365 = €9,541 Mil.
Gross Profit was 394.565 + 356.452 + 338.962 + 248.638 = €1,339 Mil.
Average Total Assets from the begining of this year (Jan23)
to the end of this year (Jan24) was
(6785.499 + 6889.211 + 6563.79 + 6792.332 + 6633.311) / 5 = €6732.8286 Mil.
Total Assets at the begining of this year (Jan23) was €6,785 Mil.
Long-Term Debt & Capital Lease Obligation was €1,276 Mil.
Total Current Assets was €2,606 Mil.
Total Current Liabilities was €1,493 Mil.
Net Income was 322.295 + 276.167 + 138.228 + 25.13 = €762 Mil.

Revenue was 4312.861 + 3756.796 + 3154.705 + 2177.677 = €13,402 Mil.
Gross Profit was 747.694 + 656.533 + 493.773 + 262.564 = €2,161 Mil.
Average Total Assets from the begining of last year (Jan22)
to the end of last year (Jan23) was
(6775.988 + 7163.073 + 7282.194 + 7390.484 + 6785.499) / 5 = €7079.4476 Mil.
Total Assets at the begining of last year (Jan22) was €6,776 Mil.
Long-Term Debt & Capital Lease Obligation was €1,632 Mil.
Total Current Assets was €2,657 Mil.
Total Current Liabilities was €1,361 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Thor Industries's current Net Income (TTM) was 249. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Thor Industries's current Cash Flow from Operations (TTM) was 683. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Jan23)
=249.066/6785.499
=0.03670563

ROA (Last Year)=Net Income/Total Assets (Jan22)
=761.82/6775.988
=0.11242936

Thor Industries's return on assets of this year was 0.03670563. Thor Industries's return on assets of last year was 0.11242936. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Thor Industries's current Net Income (TTM) was 249. Thor Industries's current Cash Flow from Operations (TTM) was 683. ==> 683 > 249 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Jan24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jan23 to Jan24
=1276.451/6732.8286
=0.18958614

Gearing (Last Year: Jan23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Jan22 to Jan23
=1631.894/7079.4476
=0.23051149

Thor Industries's gearing of this year was 0.18958614. Thor Industries's gearing of last year was 0.23051149. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Jan24)=Total Current Assets/Total Current Liabilities
=2606.443/1493.091
=1.74566922

Current Ratio (Last Year: Jan23)=Total Current Assets/Total Current Liabilities
=2656.889/1360.902
=1.95230002

Thor Industries's current ratio of this year was 1.74566922. Thor Industries's current ratio of last year was 1.95230002. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Thor Industries's number of shares in issue this year was 53.651. Thor Industries's number of shares in issue last year was 53.811. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=1338.617/9540.88
=0.14030331

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=2160.564/13402.039
=0.16121159

Thor Industries's gross margin of this year was 0.14030331. Thor Industries's gross margin of last year was 0.16121159. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Jan23)
=9540.88/6785.499
=1.40606903

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Jan22)
=13402.039/6775.988
=1.9778723

Thor Industries's asset turnover of this year was 1.40606903. Thor Industries's asset turnover of last year was 1.9778723. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+1+0+1+0+0
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Thor Industries has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Thor Industries  (FRA:TIV) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Thor Industries Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Thor Industries's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Thor Industries (FRA:TIV) Business Description

Traded in Other Exchanges
Address
601 East Beardsley Avenue, Elkhart, IN, USA, 46514-3305
Based in Elkhart, Indiana, Thor Industries manufactures Class A, Class B, and Class C motor homes along with travel trailers and fifth wheel towables across over 30 brands. Through the acquisition of Erwin Hymer in 2019, the company expanded its geographic footprint and now produces various motorized and towable recreational vehicles for Europe, including motorcaravans, campervans, urban vehicles, caravans, and other RV-related products and services. The company has also begun generating revenue through aftermarket component parts through the acquisition of Airxcel in 2021, however, this is still a nascent part of the business as it accounts for less than 10% of total sales. In fiscal 2023, the company wholesaled 187,015 units and generated over $11.1 billion in revenue.

Thor Industries (FRA:TIV) Headlines

No Headlines