GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » Hasbro Inc (NAS:HAS) » Definitions » Piotroski F-Score
中文

Hasbro (Hasbro) Piotroski F-Score : 3 (As of Apr. 25, 2024)


View and export this data going back to 1984. Start your Free Trial

What is Hasbro Piotroski F-Score?

Warning Sign:

Piotroski F-Score of 3 is low, which usually implies poor business operation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Hasbro has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for Hasbro's Piotroski F-Score or its related term are showing as below:

HAS' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 6   Max: 9
Current: 3

During the past 13 years, the highest Piotroski F-Score of Hasbro was 9. The lowest was 3. And the median was 6.


Hasbro Piotroski F-Score Historical Data

The historical data trend for Hasbro's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Hasbro Piotroski F-Score Chart

Hasbro Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.00 5.00 6.00 4.00 3.00

Hasbro Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.00 4.00 3.00 4.00 3.00

Competitive Comparison of Hasbro's Piotroski F-Score

For the Leisure subindustry, Hasbro's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hasbro's Piotroski F-Score Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Hasbro's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Hasbro's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was -22.1 + -235 + -171.1 + -1061.1 = $-1,489 Mil.
Cash Flow from Operations was 88.8 + 30.4 + 215.7 + 390.7 = $726 Mil.
Revenue was 1001 + 1210 + 1503.4 + 1288.9 = $5,003 Mil.
Gross Profit was 646.7 + 737.9 + 902 + 582.4 = $2,869 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(9295.9 + 8923.7 + 8609.7 + 8340.2 + 6540.9) / 5 = $8342.08 Mil.
Total Assets at the begining of this year (Dec22) was $9,296 Mil.
Long-Term Debt & Capital Lease Obligation was $2,966 Mil.
Total Current Assets was $2,324 Mil.
Total Current Liabilities was $2,056 Mil.
Net Income was 61.2 + 142 + 129.2 + -128.9 = $204 Mil.

Revenue was 1163.1 + 1339.2 + 1675.9 + 1678.5 = $5,857 Mil.
Gross Profit was 739.9 + 817.6 + 954.2 + 940.2 = $3,452 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(10037.8 + 9518.7 + 9503 + 9626.1 + 9295.9) / 5 = $9596.3 Mil.
Total Assets at the begining of last year (Dec21) was $10,038 Mil.
Long-Term Debt & Capital Lease Obligation was $3,711 Mil.
Total Current Assets was $2,999 Mil.
Total Current Liabilities was $2,190 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Hasbro's current Net Income (TTM) was -1,489. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Hasbro's current Cash Flow from Operations (TTM) was 726. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=-1489.3/9295.9
=-0.16021042

ROA (Last Year)=Net Income/Total Assets (Dec21)
=203.5/10037.8
=0.02027337

Hasbro's return on assets of this year was -0.16021042. Hasbro's return on assets of last year was 0.02027337. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Hasbro's current Net Income (TTM) was -1,489. Hasbro's current Cash Flow from Operations (TTM) was 726. ==> 726 > -1,489 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=2965.8/8342.08
=0.35552284

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=3711.2/9596.3
=0.38673239

Hasbro's gearing of this year was 0.35552284. Hasbro's gearing of last year was 0.38673239. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=2323.6/2056.4
=1.12993581

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=2999.1/2189.7
=1.36963968

Hasbro's current ratio of this year was 1.12993581. Hasbro's current ratio of last year was 1.36963968. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Hasbro's number of shares in issue this year was 139.5. Hasbro's number of shares in issue last year was 135.3. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=2869/5003.3
=0.57342154

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=3451.9/5856.7
=0.58939334

Hasbro's gross margin of this year was 0.57342154. Hasbro's gross margin of last year was 0.58939334. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=5003.3/9295.9
=0.53822653

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=5856.7/10037.8
=0.5834645

Hasbro's asset turnover of this year was 0.53822653. Hasbro's asset turnover of last year was 0.5834645. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+0+1+1+0+0+0+0
=3

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Hasbro has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

Hasbro  (NAS:HAS) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Hasbro Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Hasbro's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Hasbro (Hasbro) Business Description

Address
1027 Newport Avenue, P.O. Box 1059, Pawtucket, RI, USA, 02861-1059
Hasbro is a branded play company providing children and families around the world with entertainment offerings based on a world-class brand portfolio. From toys and games to television programming, motion pictures, and a licensing program, Hasbro reaches customers by leveraging its well-known brands such as Transformers, Nerf, and Magic: The Gathering. Ownership stakes in Discovery Family, which offers programming around Hasbro brands, and production capabilities (some of which are set to be divested) from Entertainment One helped bolster Hasbro's multichannel presence. The firm acquired EOne in 2019, bolting on popular family properties like Peppa Pig and PJ Masks, and tied up with Dungeons & Dragons Beyond in 2022, offering the firm access 10 million digital tabletop players.
Executives
Matthew Edward Austin officer: EVP & Chief Revenue Officer HASBRO, INC., 1027 NEWPORT AVENUE, PAWTUCKET RI 02861
Gina M Goetter officer: EVP & CFO C/O HASBRO, INC., 1027 NEWPORT AVENUE, PAWTUCKET RI 02861
Timothy J. Kilpin officer: President, Toy, Lic & Ent HASBRO, INC., 1027 NEWPORT AVENUE, PAWTUCKET RI 02861
Najuma Atkinson officer: EVP & Chief People Officer C/O HASBRO, INC., 1011 NEWPORT AVE, PAWTUCKET RI 02861
Cynthia W Williams officer: President, WOTC C/O WIZARDS OF THE COAST LLC, 1600 LIND AVENUE, SW, STE 400, RENTON WA 98055
Michael Raymond Burns director 2700 COLORADO AVENUE, STE 200, SANTA MONICA CA 90404
Christian P Cocks officer: President & COO, WOTC C/O HASBRO, INC., 1011 NEWPORT AVE, PAWTUCKET RI 02861
Blake J Jorgensen director 209 REDWOOD SHORES PARKWAY, REDWOOD CITY CA 94065
Elizabeth Hamren director 101 NORTH BRAND BOULEVARD, 11TH FLOOR, GLENDALE CA 91203
Tarrant L. Sibley officer: SVP,Chief Legal Officer & Sec C/O HASBRO, INC., 1011 NEWPORT AVENUE, PAWTUCKET RI 02861
Courtney Thomas J Jr. officer: EVP, Global Operations C/O HASBRO, INC., 1011 NEWPORT AVENUE, PAWTUCKET RI 02861
Deborah Thomas officer: Sr. VP and Controller C/O HASBRO, INC., 1011 NEWPORT AVENUE, PAWTUCKET RI 02862
Michael Hogg officer: EVP, Chief Commercial Officer C/O HASBRO, INC., 1011 NEWPORT AVENUE, PAWTUCKET RI 02861
Eric Nyman officer: Chief Consumer Officer & COO C/O HASBRO, INC., 1011 NEWPORT AVENUE, PAWTUCKET RI 02861
Brian Goldner officer: President, Toy C/O HASBRO INC, 1027 NEWPORT AVENUE, PAWTUCKET RI 02862