Switch to:
GuruFocus has detected 7 Warning Signs with HCP Inc $HCP.
More than 500,000 people have already joined GuruFocus to track the stocks they follow and exchange investment ideas.
HCP Inc (NYSE:HCP)
Piotroski F-Score
7 (As of Today)

Good Sign:

Piotroski F-Score of 7 is 7, indicating very healthy situation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

HCP Inc has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.

HCP' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Max: 8
Current: 7

3
8

During the past 13 years, the highest Piotroski F-Score of HCP Inc was 8. The lowest was 3. And the median was 5.


Definition

How is the Piotroski F-Score calculated?

* All numbers are in millions except for per share data and ratio. All numbers are in their local exchange's currency.

This Year (Mar17) TTM:Last Year (Mar16) TTM:
Net Income was 301.717 + 151.25 + 58.661 + 461.145 = $973 Mil.
Cash Flow from Operations was 398.295 + 331.72 + 215.499 + 193.129 = $1,139 Mil.
Revenue was 662.176 + 654.27 + 172.238 + 492.168 = $1,981 Mil.
Gross Profit was 482.051 + 465.523 + -20.334 + 333.087 = $1,260 Mil.
Average Total Assets from the begining of this year (Mar16)
to the end of this year (Mar17) was
(21199.927 + 21116.457 + 21188.545 + 15759.265 + 14855.868) / 5 = $18824.0124 Mil.
Total Assets at the begining of this year (Mar16) was $21,200 Mil.
Long-Term Debt was $8,141 Mil.
Total Current Assets was $856 Mil.
Total Current Liabilities was $486 Mil.
Net Income was 164.885 + 115.362 + -598.868 + 116.119 = $-203 Mil.

Revenue was 607.532 + 657.499 + 65.585 + 520.457 = $1,851 Mil.
Gross Profit was 471.19 + 483.984 + -103.206 + 344.5 = $1,196 Mil.
Average Total Assets from the begining of last year (Mar15)
to the end of last year (Mar16) was
(21024.442 + 22348.127 + 22192.973 + 21449.849 + 21199.927) / 5 = $21643.0636 Mil.
Total Assets at the begining of last year (Mar15) was $21,024 Mil.
Long-Term Debt was $10,936 Mil.
Total Current Assets was $955 Mil.
Total Current Liabilities was $563 Mil.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by total assets at the beginning of the year.

Score 1 if positive, 0 if negative.

HCP Inc's current net income (TTM) was 973. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by total assets at the beginning of the year.

Score 1 if positive, 0 if negative.

HCP Inc's current cash flow from operations (TTM) was 1,139. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year’s return on assets (1) to last year’s return on assets.

Score 1 if it’s higher, 0 if it’s lower.

ROA (This Year)=Net Income (TTM)/Total Assets at the Beginning of This Year (Mar16)
=972.773/21199.927
=0.04588568

ROA (Last Year)=Net Income (TTM)/Total Assets at the Beginning of Last Year (Mar15)
=-202.502/21024.442
=-0.00963174

HCP Inc's return on assets of this year was 0.04588568. HCP Inc's return on assets of last year was -0.00963174. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

HCP Inc's current net income (TTM) was 973. HCP Inc's current cash flow from operations (TTM) was 1,139. ==> 1,139 > 973 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year’s gearing (long-term debt divided by average total assets) to last year’s gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar17)=Long-Term Debt/Average Total Assets from Mar16 to Mar17
=8141.452/18824.0124
=0.43250354

Gearing (Last Year: Mar16)=Long-Term Debt/Average Total Assets from Mar15 to Mar16
=10935.944/21643.0636
=0.50528632

HCP Inc's gearing of this year was 0.43250354. HCP Inc's gearing of last year was 0.50528632. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year’s current ratio (current assets divided by current liabilities) to last year’s current ratio.

Score 1 if this year'’s current ratio is higher, 0 if it’s lower

Current Ratio (This Year: Mar17)=Total Current Assets/Total Current Liabilities
=856.42/486.469
=1.76048217

Current Ratio (Last Year: Mar16)=Total Current Assets/Total Current Liabilities
=955.065/562.8
=1.69698827

HCP Inc's current ratio of this year was 1.76048217. HCP Inc's current ratio of last year was 1.69698827. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

HCP Inc's number of shares in issue this year was 475.2. HCP Inc's number of shares in issue last year was 466.3. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year’s gross margin (gross profit divided by sales) to last year’s.

Score 1 if this year’s gross margin is higher, 0 if it’s lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=1260.327/1980.852
=0.63625501

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=1196.468/1851.073
=0.64636457

HCP Inc's gross margin of this year was 0.63625501. HCP Inc's gross margin of last year was 0.64636457. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year’s asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year’s asset turnover ratio.

Score 1 if this year’s asset turnover ratio is higher, 0 if it’s lower

Asset Turnover (This Year)=Revenue (TTM)/Total Assets at the Beginning of This Year (Mar16)
=1980.852/21199.927
=0.09343674

Asset Turnover (Last Year)=Revenue (TTM)/Total Assets at the Beginning of Last Year (Mar15)
=1851.073/21024.442
=0.08804386

HCP Inc's asset turnover of this year was 0.09343674. HCP Inc's asset turnover of last year was 0.08804386. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+1+1+0+0+1
=7

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

HCP Inc has an F-score of 7. It is a good or high score, which usually indicates a very healthy situation.


Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Related Terms

Net Income, Cash Flow from Operations, Revenue, Gross Profit, Total Assets, Long-Term Debt, Total Current Assets, Total Current Liabilities


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their local exchange's currency.

HCP Inc Annual Data

Dec07Dec08Dec09Dec10Dec11Dec12Dec13Dec14Dec15Dec16
Question 1 1111111101
Question 2 1111111111
Question 3 0001111001
Question 4 0111111111
Question 5 1101001001
Question 6 0011010100
Question 7 0000000000
Question 8 0110101000
Question 9 0111100011
F-score 3667656436

HCP Inc Quarterly Data

Dec14Mar15Jun15Sep15Dec15Mar16Jun16Sep16Dec16Mar17
Question 1 1111000011
Question 2 1111111111
Question 3 0000000011
Question 4 1111111111
Question 5 0000001111
Question 6 1111000001
Question 7 0000000000
Question 8 0000000000
Question 9 0000110011
F-score 4444333367
Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)

GF Chat

FEEDBACK