GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » ESR Group Ltd (HKSE:01821) » Definitions » Piotroski F-Score

ESR Group (HKSE:01821) Piotroski F-Score

: 4 (As of Today)
View and export this data going back to 2019. Start your Free Trial

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

ESR Group has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for ESR Group's Piotroski F-Score or its related term are showing as below:

HKSE:01821' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 5   Max: 6
Current: 4

During the past 8 years, the highest Piotroski F-Score of ESR Group was 6. The lowest was 3. And the median was 5.


ESR Group Piotroski F-Score Historical Data

The historical data trend for ESR Group's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

ESR Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Premium Member Only Premium Member Only Premium Member Only 4.00 3.00 5.00 6.00 4.00

ESR Group Semi-Annual Data
Dec16 Dec17 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 - 6.00 - 4.00

Competitive Comparison

For the Real Estate Services subindustry, ESR Group's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


ESR Group Piotroski F-Score Distribution

For the Real Estate industry and Real Estate sector, ESR Group's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where ESR Group's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was HK$1,803 Mil.
Cash Flow from Operations was HK$1,115 Mil.
Revenue was HK$6,805 Mil.
Gross Profit was HK$6,338 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was (126118.606 + 126449.058) / 2 = HK$126283.832 Mil.
Total Assets at the begining of this year (Dec22) was HK$126,119 Mil.
Long-Term Debt & Capital Lease Obligation was HK$39,832 Mil.
Total Current Assets was HK$19,138 Mil.
Total Current Liabilities was HK$12,732 Mil.
Net Income was HK$4,470 Mil.

Revenue was HK$6,393 Mil.
Gross Profit was HK$6,165 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was (72824.083 + 126118.606) / 2 = HK$99471.3445 Mil.
Total Assets at the begining of last year (Dec21) was HK$72,824 Mil.
Long-Term Debt & Capital Lease Obligation was HK$40,717 Mil.
Total Current Assets was HK$23,436 Mil.
Total Current Liabilities was HK$8,406 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

ESR Group's current Net Income (TTM) was 1,803. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

ESR Group's current Cash Flow from Operations (TTM) was 1,115. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=1802.885/126118.606
=0.01429515

ROA (Last Year)=Net Income/Total Assets (Dec21)
=4469.948/72824.083
=0.06138008

ESR Group's return on assets of this year was 0.01429515. ESR Group's return on assets of last year was 0.06138008. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

ESR Group's current Net Income (TTM) was 1,803. ESR Group's current Cash Flow from Operations (TTM) was 1,115. ==> 1,115 <= 1,803 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=39832.003/126283.832
=0.31541649

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=40717.354/99471.3445
=0.40933753

ESR Group's gearing of this year was 0.31541649. ESR Group's gearing of last year was 0.40933753. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=19137.563/12731.739
=1.50313818

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=23436.32/8406.029
=2.78803701

ESR Group's current ratio of this year was 1.50313818. ESR Group's current ratio of last year was 2.78803701. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

ESR Group's number of shares in issue this year was 4381.869. ESR Group's number of shares in issue last year was 4492.82. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=6337.887/6804.882
=0.93137353

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=6165.461/6393.012
=0.96440629

ESR Group's gross margin of this year was 0.93137353. ESR Group's gross margin of last year was 0.96440629. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=6804.882/126118.606
=0.05395621

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=6393.012/72824.083
=0.08778706

ESR Group's asset turnover of this year was 0.05395621. ESR Group's asset turnover of last year was 0.08778706. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+0+1+0+1+0+0
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

ESR Group has an F-score of 4 indicating the company's financial situation is typical for a stable company.

ESR Group  (HKSE:01821) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


ESR Group Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of ESR Group's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


ESR Group (HKSE:01821) Business Description

Traded in Other Exchanges
Address
Two Exchange Square, Suites 2905-06, 8 Connaught Place, Central, Hong Kong, HKG
ESR Group, or ESR, is one of the largest real asset managers in the Asia-Pacific, with USD 145 billion in total assets under management as of Dec. 31, 2022. Most of its earnings are derived from fund management, where it manages underlying assets in investment vehicles such as a fund or REIT for fee income and a share of profits. It also develops and holds investment properties on its balance sheet for rental income and capital appreciation and will divest them into its managed funds and REITs over time to unlock and recycle the capital into other investment opportunities. In addition, to align its interest with its capital partners, ESR coinvests in the funds and REITs that it manages where it generates dividend income, pro rata earnings and value appreciation.

ESR Group (HKSE:01821) Headlines

No Headlines