GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Vehicles & Parts » Li Auto Inc (HKSE:02015) » Definitions » Piotroski F-Score

Li Auto (HKSE:02015) Piotroski F-Score

: 5 (As of Today)
View and export this data going back to 2021. Start your Free Trial

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Li Auto has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Li Auto's Piotroski F-Score or its related term are showing as below:

HKSE:02015' s Piotroski F-Score Range Over the Past 10 Years
Min: 4   Med: 4   Max: 5
Current: 5

During the past 6 years, the highest Piotroski F-Score of Li Auto was 5. The lowest was 4. And the median was 4.


Li Auto Piotroski F-Score Historical Data

The historical data trend for Li Auto's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Li Auto Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Premium Member Only N/A N/A 4.00 4.00 5.00

Li Auto Quarterly Data
Dec18 Mar19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.00 3.00 6.00 7.00 5.00

Competitive Comparison

For the Auto Manufacturers subindustry, Li Auto's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Li Auto Piotroski F-Score Distribution

For the Vehicles & Parts industry and Consumer Cyclical sector, Li Auto's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Li Auto's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 1058.887 + 2508.206 + 3028.496 + 6188.69 = HK$12,784 Mil.
Cash Flow from Operations was 8861.797 + 12154.521 + 15561.242 + -36475.993 = HK$102 Mil.
Revenue was 21398.358 + 31339.795 + 37200.854 + 45645.687 = HK$135,585 Mil.
Gross Profit was 4362.471 + 6820.026 + 8200.283 + 10704.686 = HK$30,087 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(96638.204 + 107079.681 + 112794.934 + 128870.19 + 156921.691) / 5 = HK$120460.94 Mil.
Total Assets at the begining of this year (Dec22) was HK$96,638 Mil.
Long-Term Debt & Capital Lease Obligation was HK$5,934 Mil.
Total Current Assets was HK$125,266 Mil.
Total Current Liabilities was HK$79,564 Mil.
Net Income was -13.398 + -724.379 + -1834.253 + 286.926 = HK$-2,285 Mil.

Revenue was 11789.852 + 10236.361 + 10446.803 + 19709.874 = HK$52,183 Mil.
Gross Profit was 2668.002 + 2201.739 + 1321.712 + 3982.574 = HK$10,174 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(75731.976 + 81123.475 + 84969.063 + 88597.52 + 96638.204) / 5 = HK$85412.0476 Mil.
Total Assets at the begining of last year (Dec21) was HK$75,732 Mil.
Long-Term Debt & Capital Lease Obligation was HK$12,482 Mil.
Total Current Assets was HK$74,811 Mil.
Total Current Liabilities was HK$30,567 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Li Auto's current Net Income (TTM) was 12,784. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Li Auto's current Cash Flow from Operations (TTM) was 102. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=12784.279/96638.204
=0.13229011

ROA (Last Year)=Net Income/Total Assets (Dec21)
=-2285.104/75731.976
=-0.03017357

Li Auto's return on assets of this year was 0.13229011. Li Auto's return on assets of last year was -0.03017357. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Li Auto's current Net Income (TTM) was 12,784. Li Auto's current Cash Flow from Operations (TTM) was 102. ==> 102 <= 12,784 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=5933.784/120460.94
=0.04925899

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=12481.715/85412.0476
=0.1461353

Li Auto's gearing of this year was 0.04925899. Li Auto's gearing of last year was 0.1461353. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=125265.666/79564.439
=1.57439263

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=74811.496/30567.386
=2.44742864

Li Auto's current ratio of this year was 1.57439263. Li Auto's current ratio of last year was 2.44742864. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Li Auto's number of shares in issue this year was 2129.338. Li Auto's number of shares in issue last year was 1954.082. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=30087.466/135584.694
=0.22190902

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=10174.027/52182.89
=0.19496864

Li Auto's gross margin of this year was 0.22190902. Li Auto's gross margin of last year was 0.19496864. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=135584.694/96638.204
=1.40301339

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=52182.89/75731.976
=0.68904699

Li Auto's asset turnover of this year was 1.40301339. Li Auto's asset turnover of last year was 0.68904699. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+0+1+0+0+1+1
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Li Auto has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Li Auto  (HKSE:02015) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Li Auto Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Li Auto's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Li Auto (HKSE:02015) Business Description

Address
11 Wenliang Street, Shunyi District, Beijing, CHN, 101399
Li Auto is a leading Chinese NEV manufacturer that designs, develops, manufactures, and sells premium smart NEVs. The company started volume production of its first model Li One in November 2019. The model is a six-seater, large, premium plug-in electric SUV equipped with a range extension system and advanced smart vehicle solutions. It sold over 133,000 NEVs in 2022, accounting for about 2% of China's passenger new energy vehicle market. Beyond Li One, the company will expand its product line, including both BEVs and PHEVs, to target a broader consumer base.

Li Auto (HKSE:02015) Headlines

No Headlines