GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Consumer Packaged Goods » PT Indofood CBP Sukses Makmur Tbk (ISX:ICBP) » Definitions » Piotroski F-Score

PT Indofood CBP Sukses Makmur Tbk (ISX:ICBP) Piotroski F-Score

: 9 (As of Today)
View and export this data going back to 2010. Start your Free Trial

Good Sign:

Piotroski F-Score is 9, indicates a very healthy situation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

PT Indofood CBP Sukses Makmur Tbk has an F-score of 9. It is a good or high score, which usually indicates a very healthy situation.

The historical rank and industry rank for PT Indofood CBP Sukses Makmur Tbk's Piotroski F-Score or its related term are showing as below:

ISX:ICBP' s Piotroski F-Score Range Over the Past 10 Years
Min: 5   Med: 7   Max: 9
Current: 9

During the past 13 years, the highest Piotroski F-Score of PT Indofood CBP Sukses Makmur Tbk was 9. The lowest was 5. And the median was 7.


PT Indofood CBP Sukses Makmur Tbk Piotroski F-Score Historical Data

The historical data trend for PT Indofood CBP Sukses Makmur Tbk's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Indofood CBP Sukses Makmur Tbk Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.00 6.00 5.00 6.00 9.00

PT Indofood CBP Sukses Makmur Tbk Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 5.00 8.00 9.00 9.00

Competitive Comparison

For the Packaged Foods subindustry, PT Indofood CBP Sukses Makmur Tbk's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Indofood CBP Sukses Makmur Tbk Piotroski F-Score Distribution

For the Consumer Packaged Goods industry and Consumer Defensive sector, PT Indofood CBP Sukses Makmur Tbk's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where PT Indofood CBP Sukses Makmur Tbk's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 3954400 + 1770742 + 1334866 + -69436 = Rp6,990,572 Mil.
Cash Flow from Operations was 2609233 + 1769820 + 2256265 + 5779687 = Rp12,415,005 Mil.
Revenue was 19143160 + 15335479 + 16828609 + 16602653 = Rp67,909,901 Mil.
Gross Profit was 6960907 + 5569407 + 6074959 + 6520987 = Rp25,126,260 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(115305536 + 118710692 + 119933338 + 118893320 + 119267076) / 5 = Rp118421992.4 Mil.
Total Assets at the begining of this year (Dec22) was Rp115,305,536 Mil.
Long-Term Debt & Capital Lease Obligation was Rp43,307,660 Mil.
Total Current Assets was Rp36,773,465 Mil.
Total Current Liabilities was Rp10,464,225 Mil.
Net Income was 1941004 + -10781 + 1378980 + 1278164 = Rp4,587,367 Mil.

Revenue was 17188508 + 15404784 + 16315767 + 15888457 = Rp64,797,516 Mil.
Gross Profit was 5876171 + 4525880 + 5584130 + 5806105 = Rp21,792,286 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(118015311 + 121944989 + 113360050 + 113618363 + 115305536) / 5 = Rp116448849.8 Mil.
Total Assets at the begining of last year (Dec21) was Rp118,015,311 Mil.
Long-Term Debt & Capital Lease Obligation was Rp44,613,333 Mil.
Total Current Assets was Rp31,070,365 Mil.
Total Current Liabilities was Rp10,033,935 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

PT Indofood CBP Sukses Makmur Tbk's current Net Income (TTM) was 6,990,572. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

PT Indofood CBP Sukses Makmur Tbk's current Cash Flow from Operations (TTM) was 12,415,005. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=6990572/115305536
=0.06062651

ROA (Last Year)=Net Income/Total Assets (Dec21)
=4587367/118015311
=0.03887095

PT Indofood CBP Sukses Makmur Tbk's return on assets of this year was 0.06062651. PT Indofood CBP Sukses Makmur Tbk's return on assets of last year was 0.03887095. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

PT Indofood CBP Sukses Makmur Tbk's current Net Income (TTM) was 6,990,572. PT Indofood CBP Sukses Makmur Tbk's current Cash Flow from Operations (TTM) was 12,415,005. ==> 12,415,005 > 6,990,572 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=43307660/118421992.4
=0.36570623

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=44613333/116448849.8
=0.38311527

PT Indofood CBP Sukses Makmur Tbk's gearing of this year was 0.36570623. PT Indofood CBP Sukses Makmur Tbk's gearing of last year was 0.38311527. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=36773465/10464225
=3.51420817

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=31070365/10033935
=3.09652843

PT Indofood CBP Sukses Makmur Tbk's current ratio of this year was 3.51420817. PT Indofood CBP Sukses Makmur Tbk's current ratio of last year was 3.09652843. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

PT Indofood CBP Sukses Makmur Tbk's number of shares in issue this year was 11661.908. PT Indofood CBP Sukses Makmur Tbk's number of shares in issue last year was 11661.908. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=25126260/67909901
=0.36999406

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=21792286/64797516
=0.3363136

PT Indofood CBP Sukses Makmur Tbk's gross margin of this year was 0.36999406. PT Indofood CBP Sukses Makmur Tbk's gross margin of last year was 0.3363136. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=67909901/115305536
=0.58895612

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=64797516/118015311
=0.54906025

PT Indofood CBP Sukses Makmur Tbk's asset turnover of this year was 0.58895612. PT Indofood CBP Sukses Makmur Tbk's asset turnover of last year was 0.54906025. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+1+1+1+1+1
=9

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

PT Indofood CBP Sukses Makmur Tbk has an F-score of 9. It is a good or high score, which usually indicates a very healthy situation.

PT Indofood CBP Sukses Makmur Tbk  (ISX:ICBP) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


PT Indofood CBP Sukses Makmur Tbk Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of PT Indofood CBP Sukses Makmur Tbk's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Indofood CBP Sukses Makmur Tbk (ISX:ICBP) Business Description

Traded in Other Exchanges
Address
Jalan. Jend. Sudirman Kav 76-78, Sudirman Plaza, Indofood Tower, 23rd Floor, Jakarta, IDN, 12910
PT Indofood CBP Sukses Makmur Tbk is a consumer products company. The company has more than 40 product brands in diverse business segments: such as noodles, dairy, food seasoning, snack foods, nutrition, and special foods and beverages. The company also produces packaging to support its main businesses. Its main market is Indonesia; additionally, its products are present in more than 60 countries globally. The noodles division offers halal-certified noodles, sauces, and instant seasoning; its main brands are Indomie, Supermi, Sarimi, and Sakura.

PT Indofood CBP Sukses Makmur Tbk (ISX:ICBP) Headlines

No Headlines