GURUFOCUS.COM » STOCK LIST » Financial Services » Banks » Silkbank Ltd (KAR:SILK) » Definitions » Piotroski F-Score
中文

Silkbank (KAR:SILK) Piotroski F-Score

: 0 (As of Today)
View and export this data going back to 1995. Start your Free Trial

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Silkbank has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Silkbank's Piotroski F-Score or its related term are showing as below:


Silkbank Piotroski F-Score Historical Data

The historical data trend for Silkbank's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Silkbank Annual Data
Trend Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.00 4.00 3.00 3.00 -

Silkbank Quarterly Data
Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.00 4.00 2.00 6.00 -

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec20) TTM:Last Year (Dec19) TTM:
Net Income was -580.501 + 2466.96 + -1735.615 + -6722.696 = ₨-6,572 Mil.
Cash Flow from Operations was 32800.825 + 55411.903 + -14705.378 + -11194.358 = ₨62,313 Mil.
Revenue was 1774.27 + 5981.571 + 1594.181 + -1316.15 = ₨8,034 Mil.
Average Total Assets from the begining of this year (Dec19)
to the end of this year (Dec20) was
(205688.08 + 244935.08 + 288899.994 + 284797.197 + 267678.007) / 5 = ₨258399.6716 Mil.
Total Assets at the begining of this year (Dec19) was ₨205,688 Mil.
Long-Term Debt & Capital Lease Obligation was ₨6,470 Mil.
Total Assets was ₨267,678 Mil.
Total Liabilities was ₨262,808 Mil.
Net Income was 68.79 + 48.041 + -2885.926 + -1183.908 = ₨-3,953 Mil.

Revenue was 2436.689 + 2427.624 + -1200.72 + 1304.232 = ₨4,968 Mil.
Average Total Assets from the begining of last year (Dec18)
to the end of last year (Dec19) was
(176570.999 + 167053.555 + 180245.109 + 206306.052 + 205688.08) / 5 = ₨187172.759 Mil.
Total Assets at the begining of last year (Dec18) was ₨176,571 Mil.
Long-Term Debt & Capital Lease Obligation was ₨15,085 Mil.
Total Assets was ₨205,688 Mil.
Total Liabilities was ₨194,916 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Silkbank's current Net Income (TTM) was -6,572. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Silkbank's current Cash Flow from Operations (TTM) was 62,313. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec19)
=-6571.852/205688.08
=-0.03195057

ROA (Last Year)=Net Income/Total Assets (Dec18)
=-3953.003/176570.999
=-0.02238761

Silkbank's return on assets of this year was -0.03195057. Silkbank's return on assets of last year was -0.02238761. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Silkbank's current Net Income (TTM) was -6,572. Silkbank's current Cash Flow from Operations (TTM) was 62,313. ==> 62,313 > -6,572 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec20)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec19 to Dec20
=6470.127/258399.6716
=0.02503922

Gearing (Last Year: Dec19)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec18 to Dec19
=15085.273/187172.759
=0.08059545

Silkbank's gearing of this year was 0.02503922. Silkbank's gearing of last year was 0.08059545. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

* Note that for banks and insurance companies, there's no Total Current Assets and Total Current Liabilities reported. Thus, we use Total Assets and Total Liabilities to calculate current ratio for banks and insurance companies.

Current Ratio (This Year: Dec20)=Total Assets/Total Liabilities
=267678.007/262808.426
=1.01852901

Current Ratio (Last Year: Dec19)=Total Assets/Total Liabilities
=205688.08/194916.193
=1.0552642

Silkbank's current ratio of this year was 1.01852901. Silkbank's current ratio of last year was 1.0552642. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Silkbank's number of shares in issue this year was 9081.861. Silkbank's number of shares in issue last year was 9081.861. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

* Note that for banks and insurance companies, there's no Gross Profit reported. Thus, we use net income instead of gross profit and calculate Net Margin for this score.

Net Margin (This Year: TTM)=Net Income/Revenue
=-6571.852/8033.872
=-0.81801801

Net Margin (Last Year: TTM)=Net Income/Revenue
=-3953.003/4967.825
=-0.79572107

Silkbank's net margin of this year was -0.81801801. Silkbank's net margin of last year was -0.79572107. ==> Last year's net margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec19)
=8033.872/205688.08
=0.03905852

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec18)
=4967.825/176570.999
=0.028135

Silkbank's asset turnover of this year was 0.03905852. Silkbank's asset turnover of last year was 0.028135. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+0+1+1+0+1+0+1
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Silkbank has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Silkbank  (KAR:SILK) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Silkbank Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Silkbank's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Silkbank (KAR:SILK) Business Description

Traded in Other Exchanges
N/A
Address
Ground Floor, No. 13, Com 3 Mall, Block 6 KDA Scheme No.5, Clifton, Karachi, SD, PAK, 75600
Silkbank Ltd is a scheduled commercial bank. It provides financial services by offering a range of retail, consumer, corporate and Islamic products. The bank's products and services consist Current Account, Term Deposits, Savings Account, Consumer Loans, E-Statements, Phone Banking, SilkMobile, Credit Card, VISA Debit Card, Cash Management, and other related services. The business segments of the bank are Wholesaling banking, Treasury, and Consumer/SME banking. The bank principally operates in Pakistan.