GURUFOCUS.COM » STOCK LIST » Financial Services » Banks » Silvergate Capital Corp (OTCPK:SICP) » Definitions » Piotroski F-Score
中文

Silvergate Capital (Silvergate Capital) Piotroski F-Score

: 0 (As of Today)
View and export this data going back to 2019. Start your Free Trial

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Silvergate Capital has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Silvergate Capital's Piotroski F-Score or its related term are showing as below:


Silvergate Capital Piotroski F-Score Historical Data

The historical data trend for Silvergate Capital's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Silvergate Capital Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
Piotroski F-Score
Get a 7-Day Free Trial N/A 4.00 3.00 7.00 -

Silvergate Capital Quarterly Data
Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.00 5.00 5.00 5.00 -

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep22) TTM:Last Year (Sep21) TTM:
Net Income was 21.391 + 27.386 + 38.605 + 43.328 = $130.71 Mil.
Cash Flow from Operations was -39.374 + 13.641 + 155.207 + 100.297 = $229.77 Mil.
Revenue was 48.263 + 58.733 + 78.277 + 87.911 = $273.18 Mil.
Average Total Assets from the begining of this year (Sep21)
to the end of this year (Sep22) was
(12776.621 + 16005.495 + 15798.013 + 15900.494 + 15467.34) / 5 = $15189.5926 Mil.
Total Assets at the begining of this year (Sep21) was $12,776.62 Mil.
Long-Term Debt & Capital Lease Obligation was $715.86 Mil.
Total Assets was $15,467.34 Mil.
Total Liabilities was $14,136.00 Mil.
Net Income was 9.119 + 12.71 + 20.935 + 23.492 = $66.26 Mil.

Revenue was 26.301 + 30.434 + 41.36 + 50.834 = $148.93 Mil.
Average Total Assets from the begining of last year (Sep20)
to the end of last year (Sep21) was
(2620.573 + 5586.235 + 7757.152 + 12289.476 + 12776.621) / 5 = $8206.0114 Mil.
Total Assets at the begining of last year (Sep20) was $2,620.57 Mil.
Long-Term Debt & Capital Lease Obligation was $15.84 Mil.
Total Assets was $12,776.62 Mil.
Total Liabilities was $11,704.54 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Silvergate Capital's current Net Income (TTM) was 130.71. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Silvergate Capital's current Cash Flow from Operations (TTM) was 229.77. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Sep21)
=130.71/12776.621
=0.0102304

ROA (Last Year)=Net Income/Total Assets (Sep20)
=66.256/2620.573
=0.02528302

Silvergate Capital's return on assets of this year was 0.0102304. Silvergate Capital's return on assets of last year was 0.02528302. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Silvergate Capital's current Net Income (TTM) was 130.71. Silvergate Capital's current Cash Flow from Operations (TTM) was 229.77. ==> 229.77 > 130.71 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Sep22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep21 to Sep22
=715.855/15189.5926
=0.04712799

Gearing (Last Year: Sep21)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep20 to Sep21
=15.841/8206.0114
=0.00193041

Silvergate Capital's gearing of this year was 0.04712799. Silvergate Capital's gearing of last year was 0.00193041. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

* Note that for banks and insurance companies, there's no Total Current Assets and Total Current Liabilities reported. Thus, we use Total Assets and Total Liabilities to calculate current ratio for banks and insurance companies.

Current Ratio (This Year: Sep22)=Total Assets/Total Liabilities
=15467.34/14135.995
=1.0941812

Current Ratio (Last Year: Sep21)=Total Assets/Total Liabilities
=12776.621/11704.54
=1.09159531

Silvergate Capital's current ratio of this year was 1.0941812. Silvergate Capital's current ratio of last year was 1.09159531. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Silvergate Capital's number of shares in issue this year was 31.803. Silvergate Capital's number of shares in issue last year was 26.766. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

* Note that for banks and insurance companies, there's no Gross Profit reported. Thus, we use net income instead of gross profit and calculate Net Margin for this score.

Net Margin (This Year: TTM)=Net Income/Revenue
=130.71/273.184
=0.47846872

Net Margin (Last Year: TTM)=Net Income/Revenue
=66.256/148.929
=0.44488313

Silvergate Capital's net margin of this year was 0.47846872. Silvergate Capital's net margin of last year was 0.44488313. ==> This year's net margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Sep21)
=273.184/12776.621
=0.02138155

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Sep20)
=148.929/2620.573
=0.0568307

Silvergate Capital's asset turnover of this year was 0.02138155. Silvergate Capital's asset turnover of last year was 0.0568307. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+0+1+0+1+0
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Silvergate Capital has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Silvergate Capital  (OTCPK:SICP) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Silvergate Capital Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Silvergate Capital's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Silvergate Capital (Silvergate Capital) Business Description

Traded in Other Exchanges
N/A
Address
4250 Executive Square, Suite 300, La Jolla, CA, USA, 92037
Silvergate Capital Corp is a provider of various financial infrastructure solutions and services. Its solutions and service offerings include Silvergate Exchange Network, Cash Management Solutions and Deposit Account Services. Its customers include U.S. exchanges and global investors in the digital currency industry. The company also provides financial services that include commercial banking, business lending, commercial and residential real estate lending, and mortgage warehouse lending.
Executives
Mary-margaret Henke director 4250 EXECUTIVE SQUARE, SUITE 300, LA JOLLA CA 92037
Alan J Lane director, officer: President and CEO 41090 AVENIDA VERDE, TEMECULA CA 92591
Kathleen Fraher officer: EVP & COO 4250 EXECUTIVE SQUARE SUITE 300, LA JOLLA CA 92037
Rebecca Rettig director 4250 EXECUTIVE SQUARE, SUITE 300, LA JOLLA CA 92037
Karen F. Brassfield director 4250 EXECUTIVE SQUARE SUITE 300, LA JOLLA CA 92037
Michael Lempres director 4250 EXECUTIVE SQUARE SUITE 300, LA JOLLA CA 92037
Son-jai Paik officer: EVP & Chief HR Officer 822 BISHOP STREET, HONOLULU HI 96813
Dennis S Frank director 4250 EXECUTIVE SQUARE SUITE 300, LA JOLLA CA 92037
Ben Reynolds officer: EVP 4250 EXECUTIVE SQUARE SUITE 300, LA JOLLA CA 92037
Paul D. Colucci director 4250 EXECUTIVE SQUARE SUITE 300, LA JOLLA CA 92037
Derek J. Eisele director, officer: Vice Chairman and EVP 4250 EXECUTIVE SQUARE SUITE 300, LA JOLLA CA 92037
Scott A. Reed director 901 E. CARY STREET, ONE JAMES CENTER, SUITE 1700, RICHMOND VA 23219
Thomas C Dircks director C/O CHARTERHOUSE GROUP INTERNATIONAL INC, 535 MADISON AVENUE, NEW YORK NY 10022
Robert Charles Campbell director 4250 EXECUTIVE SQUARE, SUITE 300, LA JOLLA CA 92037
Aanchal Gupta director 4250 EXECUTIVE SQUARE SUITE 300, LA JOLLA CA 92037

Silvergate Capital (Silvergate Capital) Headlines

From GuruFocus

Boyar Value Group's 1st-Quarter 2023 Letter

By Sydnee Gatewood 04-05-2023

Silvergate Suspends Series A Preferred Stock Dividend

By Business Wire Business Wire 01-27-2023