GURUFOCUS.COM » STOCK LIST » Industrials » Aerospace & Defense » Byrna Technologies Inc (NAS:BYRN) » Definitions » Piotroski F-Score
中文

Byrna Technologies (Byrna Technologies) Piotroski F-Score

: 4 (As of Today)
View and export this data going back to 2006. Start your Free Trial

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Byrna Technologies has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Byrna Technologies's Piotroski F-Score or its related term are showing as below:

BYRN' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 4   Max: 7
Current: 4

During the past 13 years, the highest Piotroski F-Score of Byrna Technologies was 7. The lowest was 2. And the median was 4.


Byrna Technologies Piotroski F-Score Historical Data

The historical data trend for Byrna Technologies's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Byrna Technologies Annual Data
Trend Nov14 Nov15 Nov16 Nov17 Nov18 Nov19 Nov20 Nov21 Nov22 Nov23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.00 6.00 4.00 3.00 5.00

Byrna Technologies Quarterly Data
May19 Aug19 Nov19 Feb20 May20 Aug20 Nov20 Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.00 5.00 6.00 5.00 4.00

Competitive Comparison

For the Aerospace & Defense subindustry, Byrna Technologies's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Byrna Technologies Piotroski F-Score Distribution

For the Aerospace & Defense industry and Industrials sector, Byrna Technologies's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Byrna Technologies's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Feb24) TTM:Last Year (Feb23) TTM:
Net Income was -1.116 + -4.094 + -0.829 + 0.017 = $-6.02 Mil.
Cash Flow from Operations was 1.009 + -1.266 + 7.52 + 3.942 = $11.21 Mil.
Revenue was 11.508 + 7.085 + 15.64 + 16.654 = $50.89 Mil.
Gross Profit was 6.199 + 3.158 + 9.045 + 9.639 = $28.04 Mil.
Average Total Assets from the begining of this year (Feb23)
to the end of this year (Feb24) was
(54.125 + 53.423 + 49.591 + 52.314 + 52.742) / 5 = $52.439 Mil.
Total Assets at the begining of this year (Feb23) was $54.13 Mil.
Long-Term Debt & Capital Lease Obligation was $1.14 Mil.
Total Current Assets was $38.97 Mil.
Total Current Liabilities was $8.37 Mil.
Net Income was -2.996 + -1.534 + -0.133 + -2.153 = $-6.82 Mil.

Revenue was 11.619 + 12.422 + 16.018 + 8.411 = $48.47 Mil.
Gross Profit was 6.124 + 6.877 + 8.663 + 5.246 = $26.91 Mil.
Average Total Assets from the begining of last year (Feb22)
to the end of last year (Feb23) was
(70.496 + 56.718 + 57.913 + 57.049 + 54.125) / 5 = $59.2602 Mil.
Total Assets at the begining of last year (Feb22) was $70.50 Mil.
Long-Term Debt & Capital Lease Obligation was $1.55 Mil.
Total Current Assets was $38.19 Mil.
Total Current Liabilities was $7.58 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Byrna Technologies's current Net Income (TTM) was -6.02. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Byrna Technologies's current Cash Flow from Operations (TTM) was 11.21. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Feb23)
=-6.022/54.125
=-0.11126097

ROA (Last Year)=Net Income/Total Assets (Feb22)
=-6.816/70.496
=-0.09668634

Byrna Technologies's return on assets of this year was -0.11126097. Byrna Technologies's return on assets of last year was -0.09668634. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Byrna Technologies's current Net Income (TTM) was -6.02. Byrna Technologies's current Cash Flow from Operations (TTM) was 11.21. ==> 11.21 > -6.02 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Feb24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Feb23 to Feb24
=1.135/52.439
=0.0216442

Gearing (Last Year: Feb23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Feb22 to Feb23
=1.55/59.2602
=0.02615583

Byrna Technologies's gearing of this year was 0.0216442. Byrna Technologies's gearing of last year was 0.02615583. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Feb24)=Total Current Assets/Total Current Liabilities
=38.971/8.367
=4.65770288

Current Ratio (Last Year: Feb23)=Total Current Assets/Total Current Liabilities
=38.193/7.583
=5.03666095

Byrna Technologies's current ratio of this year was 4.65770288. Byrna Technologies's current ratio of last year was 5.03666095. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Byrna Technologies's number of shares in issue this year was 22.839. Byrna Technologies's number of shares in issue last year was 21.86. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=28.041/50.887
=0.55104447

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=26.91/48.47
=0.55518878

Byrna Technologies's gross margin of this year was 0.55104447. Byrna Technologies's gross margin of last year was 0.55518878. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Feb23)
=50.887/54.125
=0.94017552

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Feb22)
=48.47/70.496
=0.68755674

Byrna Technologies's asset turnover of this year was 0.94017552. Byrna Technologies's asset turnover of last year was 0.68755674. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+0+1+1+0+0+0+1
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Byrna Technologies has an F-score of 4 indicating the company's financial situation is typical for a stable company.

Byrna Technologies  (NAS:BYRN) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Byrna Technologies Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Byrna Technologies's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Byrna Technologies (Byrna Technologies) Business Description

Traded in Other Exchanges
N/A
Address
100 Burtt Road, Suite 115, Andover, MA, USA, 01810
Byrna Technologies Inc is a designer, manufacturer, retailer and distributor of technological solutions for security situations that do not require the use of lethal force. The company generates its revenue from the United States, South Africa, Europe, South America, Asia and Canada.
Executives
David North officer: Chief Financial Officer 100 BURTT RD., SUITE 115, ANDOVER MA 01810
Bryan Ganz director, officer: CEO Pres Chairman of the Board C/O ARRHYTHMIA RESEARCH TECHNOLOGY, INC., 25 SAWYER PASSWAY, FITCHBURG MA 01420
Luan Pham officer: CRMO C/O LAIRD SUPERFOOD, INC., 275 W. LUNDGREN MILL DRIVE, SISTERS OR 97759
Michael Wager officer: Chief Strategy Officer 100 BURTT ROAD, SUITE 115, BOSTON MA 01810
Lisa Wager officer: Chief Legal Officer 100 BURTT RD., SUITE 115, ANDOVER MA 01810
Leonard J Elmore director ONE OLD COUNTRY ROAD, SUITE 500, CARLE PLACE NY 11514
Emily Rooney director 100 BURTT ROAD, SUITE 115, ANDOVER MA 01810
Michael Scott Gillespie officer: Chief Operating Officer 100 BURTT ROAD, SUITE 115, ANDOVER MA 01810
Chris Lavern Reed director 100 BURTT RD., SUITE 115, ANDOVER MA 01810
Lapeyre Pierre F Jr 10 percent owner C/O RIVERSTONE HOLDINGS, 712 FIFTH AVENUE 36TH FLOOR, NEW YORK NY 10019
Paul C. Jensen director TWO NORTHSHORE CENTER, PITTSBURGH PA 15212
Clive D Bode director 909 HIDDEN RIDGE STE 600, IRVING TX 75038
Herbert Hughes director 100 BURTT ROAD, SUITE 115, ANDOVER MA 01810
Rodd Friedman 10 percent owner 12 SOUTH MAIN STREET, SUITE 203, NORWALK CT 06854
Ref Securities & Co. 10 percent owner 12 SOUTH MAIN STREET, SUITE 203, NORWALK CT 06854