GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » Cumulus Media Inc (NAS:CMLS) » Definitions » Piotroski F-Score

Cumulus Media (Cumulus Media) Piotroski F-Score

: 3 (As of Today)
View and export this data going back to 1998. Start your Free Trial

Warning Sign:

Piotroski F-Score of 3 is low, which usually implies poor business operation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Cumulus Media has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for Cumulus Media's Piotroski F-Score or its related term are showing as below:

CMLS' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 5   Max: 8
Current: 3

During the past 13 years, the highest Piotroski F-Score of Cumulus Media was 8. The lowest was 3. And the median was 5.


Cumulus Media Piotroski F-Score Historical Data

The historical data trend for Cumulus Media's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Cumulus Media Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.00 5.00 7.00 8.00 3.00

Cumulus Media Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.00 5.00 4.00 4.00 3.00

Competitive Comparison

For the Broadcasting subindustry, Cumulus Media's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cumulus Media Piotroski F-Score Distribution

For the Media - Diversified industry and Communication Services sector, Cumulus Media's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Cumulus Media's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was -21.467 + -1.068 + 2.722 + -98.066 = $-117.9 Mil.
Cash Flow from Operations was 23.658 + 11.53 + -6.798 + 3.271 = $31.7 Mil.
Revenue was 205.692 + 210.136 + 207.419 + 221.301 = $844.5 Mil.
Gross Profit was 117.026 + 136.603 + 130.679 + 128.881 = $513.2 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(1609.031 + 1566.028 + 1523.537 + 1521.092 + 1440.301) / 5 = $1531.9978 Mil.
Total Assets at the begining of this year (Dec22) was $1,609.0 Mil.
Long-Term Debt & Capital Lease Obligation was $785.6 Mil.
Total Current Assets was $286.9 Mil.
Total Current Liabilities was $143.7 Mil.
Net Income was -0.905 + 8.654 + 8.54 + -0.054 = $16.2 Mil.

Revenue was 232.032 + 236.741 + 233.463 + 251.27 = $953.5 Mil.
Gross Profit was 140.707 + 153.557 + 150.179 + 151.585 = $596.0 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(1717.382 + 1699.886 + 1624.212 + 1635.306 + 1609.031) / 5 = $1657.1634 Mil.
Total Assets at the begining of last year (Dec21) was $1,717.4 Mil.
Long-Term Debt & Capital Lease Obligation was $834.4 Mil.
Total Current Assets was $345.3 Mil.
Total Current Liabilities was $145.6 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Cumulus Media's current Net Income (TTM) was -117.9. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Cumulus Media's current Cash Flow from Operations (TTM) was 31.7. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=-117.879/1609.031
=-0.07326086

ROA (Last Year)=Net Income/Total Assets (Dec21)
=16.235/1717.382
=0.00945334

Cumulus Media's return on assets of this year was -0.07326086. Cumulus Media's return on assets of last year was 0.00945334. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Cumulus Media's current Net Income (TTM) was -117.9. Cumulus Media's current Cash Flow from Operations (TTM) was 31.7. ==> 31.7 > -117.9 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=785.565/1531.9978
=0.51277162

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=834.381/1657.1634
=0.50349953

Cumulus Media's gearing of this year was 0.51277162. Cumulus Media's gearing of last year was 0.50349953. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=286.897/143.739
=1.99595795

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=345.271/145.608
=2.37123647

Cumulus Media's current ratio of this year was 1.99595795. Cumulus Media's current ratio of last year was 2.37123647. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Cumulus Media's number of shares in issue this year was 16.5. Cumulus Media's number of shares in issue last year was 19.394. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=513.189/844.548
=0.6076493

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=596.028/953.506
=0.62509098

Cumulus Media's gross margin of this year was 0.6076493. Cumulus Media's gross margin of last year was 0.62509098. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=844.548/1609.031
=0.52487988

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=953.506/1717.382
=0.55520903

Cumulus Media's asset turnover of this year was 0.52487988. Cumulus Media's asset turnover of last year was 0.55520903. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+0+1+0+0+1+0+0
=3

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Cumulus Media has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

Cumulus Media  (NAS:CMLS) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Cumulus Media Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Cumulus Media's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Cumulus Media (Cumulus Media) Business Description

Traded in Other Exchanges
Address
780 Johnson Ferry Road NE, Suite 500, Atlanta, GA, USA, 30342
Cumulus Media Inc is a radio broadcasting company combining high-quality local programming with iconic, nationally syndicated media, sports, and entertainment brands to deliver premium content choices to its customers and radio stations affiliated with Westwood One network and numerous digital channels. The company's revenue is derived mainly from the sale of local, regional, and national advertising which is broadcast on its radio stations.
Executives
Deborah A Farrington director STARVEST PARTNERS, L.P., 750 LEXINGTON AVENUE, 15TH FLOOR, NEW YORK NY 10022
David Edward Milner officer: EVP - Operations 3280 PEACHTREE ROAD, N.W., SUITE 2200, ATLANTA GA 30305
Richard Denning officer: EVP, GEN COUNSEL & SECRETARY 3280 PEACHTREE ROAD NW SUITE 2300, ATLANTA GA 30305
Brigade Capital Management, Lp 10 percent owner 399 PARK AVENUE, 16TH FLOOR, NEW YORK NY 10022
Francisco J Lopez-balboa officer: EVP and CFO 3280 PEACHTREE ROAD, N.W., ATLANTA GA 30305
Sallie Kimbrough officer: See Remarks 3280 PEACHTREE ROAD, N.W., SUITE 2200, ATLANTA GA 30305
Robert J Walker officer: EVP - Operations 3280 PEACHTREE ROAD, N.W., SUITE 2200, ATLANTA GA 30305
Mary G. Berner director, officer: PRESIDENT & CEO C/O CUMULUS MEDIA, INC., 3280 PEACHTREE ROAD, NW, ATLANTA GA 30305
Suzanne M Grimes officer: EVP Corporate Marketing 200 EAST BASSE ROAD, SAN ANTONIO TX 78209
John Abbot officer: EVP, TREASURER & CFO
Sp Signal Manager, Llc 10 percent owner 2 GREENWICH PLAZA, FIRST FLOOR, GREENWICH CT 06830
Nimbus Atlas Llc 10 percent owner 399 PARK AVENUE, 16TH FLOOR, NEW YORK NY 10022
Thomas H Castro director C/O TIME WARNER CABLE INC., 60 COLUMBUS CIRCLE, 16TH FLOOR, NEW YORK NY 10023
Matthew Blank director TWO PENNSYLVANIA PLAZA, NEW YORK NY 10121
David M Baum director 784 MORRIS TURNPIKE #367, SHORT HILLS NJ 07078

Cumulus Media (Cumulus Media) Headlines

From GuruFocus

New Studies Reveal Power of AM/FM Radio in Cars

By sperokesalga sperokesalga 04-24-2023

Bleav Joins the Cumulus Podcast Network

By sperokesalga sperokesalga 05-03-2023