GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » CompoSecure Inc (NAS:CMPO) » Definitions » Piotroski F-Score

CompoSecure (CompoSecure) Piotroski F-Score : 5 (As of Apr. 25, 2024)


View and export this data going back to 2021. Start your Free Trial

What is CompoSecure Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

CompoSecure has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for CompoSecure's Piotroski F-Score or its related term are showing as below:

CMPO' s Piotroski F-Score Range Over the Past 10 Years
Min: 5   Med: 6   Max: 7
Current: 5

During the past 6 years, the highest Piotroski F-Score of CompoSecure was 7. The lowest was 5. And the median was 6.


CompoSecure Piotroski F-Score Historical Data

The historical data trend for CompoSecure's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

CompoSecure Piotroski F-Score Chart

CompoSecure Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial N/A N/A N/A 7.00 5.00

CompoSecure Quarterly Data
Dec18 Dec19 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.00 N/A N/A 6.00 5.00

Competitive Comparison of CompoSecure's Piotroski F-Score

For the Metal Fabrication subindustry, CompoSecure's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CompoSecure's Piotroski F-Score Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, CompoSecure's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where CompoSecure's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 2.329 + 5.737 + 7.475 + 3.396 = $18.9 Mil.
Cash Flow from Operations was 24.897 + 28.084 + 24.898 + 26.433 = $104.3 Mil.
Revenue was 95.316 + 98.527 + 96.886 + 99.9 = $390.6 Mil.
Gross Profit was 53.354 + 53.937 + 48.896 + 52.895 = $209.1 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(162.943 + 185.776 + 181.063 + 195.047 + 201.041) / 5 = $185.174 Mil.
Total Assets at the begining of this year (Dec22) was $162.9 Mil.
Long-Term Debt & Capital Lease Obligation was $332.4 Mil.
Total Current Assets was $139.4 Mil.
Total Current Liabilities was $40.9 Mil.
Net Income was 3.394 + 8.474 + 2.817 + 3.171 = $17.9 Mil.

Revenue was 84.183 + 97.199 + 103.305 + 93.789 = $378.5 Mil.
Gross Profit was 48.759 + 58.852 + 61.758 + 50.275 = $219.6 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(131.354 + 143.491 + 151.859 + 169.785 + 162.943) / 5 = $151.8864 Mil.
Total Assets at the begining of last year (Dec21) was $131.4 Mil.
Long-Term Debt & Capital Lease Obligation was $351.4 Mil.
Total Current Assets was $97.1 Mil.
Total Current Liabilities was $47.4 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

CompoSecure's current Net Income (TTM) was 18.9. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

CompoSecure's current Cash Flow from Operations (TTM) was 104.3. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=18.937/162.943
=0.11621855

ROA (Last Year)=Net Income/Total Assets (Dec21)
=17.856/131.354
=0.135938

CompoSecure's return on assets of this year was 0.11621855. CompoSecure's return on assets of last year was 0.135938. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

CompoSecure's current Net Income (TTM) was 18.9. CompoSecure's current Cash Flow from Operations (TTM) was 104.3. ==> 104.3 > 18.9 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=332.383/185.174
=1.79497662

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=351.39/151.8864
=2.31350536

CompoSecure's gearing of this year was 1.79497662. CompoSecure's gearing of last year was 2.31350536. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=139.377/40.91
=3.40691762

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=97.112/47.36
=2.05050676

CompoSecure's current ratio of this year was 3.40691762. CompoSecure's current ratio of last year was 2.05050676. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

CompoSecure's number of shares in issue this year was 35.162. CompoSecure's number of shares in issue last year was 31.777. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=209.082/390.629
=0.53524444

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=219.644/378.476
=0.58033799

CompoSecure's gross margin of this year was 0.53524444. CompoSecure's gross margin of last year was 0.58033799. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=390.629/162.943
=2.39733526

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=378.476/131.354
=2.88134354

CompoSecure's asset turnover of this year was 2.39733526. CompoSecure's asset turnover of last year was 2.88134354. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+1+1+0+0+0
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

CompoSecure has an F-score of 5 indicating the company's financial situation is typical for a stable company.

CompoSecure  (NAS:CMPO) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


CompoSecure Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of CompoSecure's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


CompoSecure (CompoSecure) Business Description

Traded in Other Exchanges
N/A
Address
309 Pierce Street, Somerset, NJ, USA, 08873
CompoSecure Inc is engaged in designing and manufacturing premium financial cards. The Company's innovative metal payment card technology and Arculus security and authentication capabilities deliver unique, premium branded experiences which enable people to access and use their assets, and ensure trust at the point of a transaction. Its products include Metal Cards and Arculus, a digital security platform.
Executives
Bleichroeder Lp 10 percent owner 1345 AVENUE OF THE AMERICAS, 47TH FLOOR, NEW YORK NY 10105
Timothy Walter Fitzsimmons officer: Chief Financial Officer C/O COMPOSECURE, INC., 309 PIERCE STREET, SOMERSET NJ 08873
Roman Dbdr Tech Sponsor Llc 10 percent owner 2877 PARADISE ROAD, #702, LAS VEGAS NV 89109
Doll Dixon R Jr. 10 percent owner, officer: Co-Chief Executive Officer 4555 GREAT AMERICA PARKWAY, SANTA CLARA CA 95054
Donald G Basile director, 10 percent owner, officer: See Remarks 4555 GREAT AMERICA PARKWAY, SANTA CLARA CA 95054
Tikvah Management Llc 10 percent owner 5970 FAIRVIEW ROAD, SUITE 705, CHARLOTTE NC 28210
Paul Galant director 88 WEST PLUMERIA DRIVE, SAN JOSE CA 95134
Dixon Doll director 2420 SAND HILL RD, STE 200, MENLO PARK CA 94025
Amanda Mandy Gourbault officer: Chief Revenue Officer C/O COMPOSECURE, INC., 309 PIERCE STREET, SOMERSET NJ 08873
Jonathan Wilk director, officer: Chief Executive Officer C/O COMPOSECURE, INC., 309 PIERCE STREET, SOMERSET NJ 08873
Steven J. Mclaughlin 10 percent owner 277 PARK AVENUE 29TH FLOOR, SUITE B, NEW YORK NY 10172
Gregoire Maes officer: Chief Operating Officer C/O COMPOSECURE, INC., 309 PIERCE STREET, SOMERSET NJ 08873
Ezrah Charitable Trust 10 percent owner 831 E. MOOREHEAD STREET, SUITE 940, CHARLOTTE NC 28202
Adam Joseph Lowe officer: Chief Innovation Officer C/O COMPOSECURE, INC., 309 PIERCE STREET, SOMERSET NJ 08873
Michele Logan director, 10 percent owner C/O COMPOSECURE, INC., 309 PIERCE STREET, SOMERSET NJ 08873