GURUFOCUS.COM » STOCK LIST » Industrials » Business Services » CRA International Inc (NAS:CRAI) » Definitions » Piotroski F-Score

CRA International (CRA International) Piotroski F-Score

: 6 (As of Today)
View and export this data going back to 1998. Start your Free Trial

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

CRA International has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for CRA International's Piotroski F-Score or its related term are showing as below:

CRAI' s Piotroski F-Score Range Over the Past 10 Years
Min: 5   Med: 7   Max: 9
Current: 6

During the past 13 years, the highest Piotroski F-Score of CRA International was 9. The lowest was 5. And the median was 7.


CRA International Piotroski F-Score Historical Data

The historical data trend for CRA International's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

CRA International Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 6.00 9.00 7.00 6.00

CRA International Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.00 6.00 6.00 5.00 6.00

Competitive Comparison

For the Consulting Services subindustry, CRA International's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CRA International Piotroski F-Score Distribution

For the Business Services industry and Industrials sector, CRA International's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where CRA International's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 8.918 + 9.508 + 8.596 + 11.459 = $38.5 Mil.
Cash Flow from Operations was -70.051 + 5.072 + 64.952 + 60.099 = $60.1 Mil.
Revenue was 152.845 + 161.965 + 147.553 + 161.613 = $624.0 Mil.
Gross Profit was 45.008 + 48.632 + 41.659 + 48.926 = $184.2 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(550.917 + 562.056 + 551.058 + 539.045 + 553.211) / 5 = $551.2574 Mil.
Total Assets at the begining of this year (Dec22) was $550.9 Mil.
Long-Term Debt & Capital Lease Obligation was $92.3 Mil.
Total Current Assets was $265.5 Mil.
Total Current Liabilities was $236.1 Mil.
Net Income was 11.426 + 11.643 + 11.877 + 8.673 = $43.6 Mil.

Revenue was 148.382 + 149.102 + 148.441 + 144.976 = $590.9 Mil.
Gross Profit was 44.322 + 46.026 + 46.174 + 44.298 = $180.8 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(555.36 + 550.842 + 547.033 + 554.279 + 550.917) / 5 = $551.6862 Mil.
Total Assets at the begining of last year (Dec21) was $555.4 Mil.
Long-Term Debt & Capital Lease Obligation was $106.0 Mil.
Total Current Assets was $248.9 Mil.
Total Current Liabilities was $217.1 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

CRA International's current Net Income (TTM) was 38.5. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

CRA International's current Cash Flow from Operations (TTM) was 60.1. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=38.481/550.917
=0.069849

ROA (Last Year)=Net Income/Total Assets (Dec21)
=43.619/555.36
=0.07854185

CRA International's return on assets of this year was 0.069849. CRA International's return on assets of last year was 0.07854185. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

CRA International's current Net Income (TTM) was 38.5. CRA International's current Cash Flow from Operations (TTM) was 60.1. ==> 60.1 > 38.5 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=92.28/551.2574
=0.16739911

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=106.008/551.6862
=0.19215271

CRA International's gearing of this year was 0.16739911. CRA International's gearing of last year was 0.19215271. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=265.476/236.087
=1.12448377

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=248.86/217.125
=1.14616005

CRA International's current ratio of this year was 1.12448377. CRA International's current ratio of last year was 1.14616005. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

CRA International's number of shares in issue this year was 7.058. CRA International's number of shares in issue last year was 7.292. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=184.225/623.976
=0.29524373

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=180.82/590.901
=0.30600727

CRA International's gross margin of this year was 0.29524373. CRA International's gross margin of last year was 0.30600727. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=623.976/550.917
=1.13261344

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=590.901/555.36
=1.06399633

CRA International's asset turnover of this year was 1.13261344. CRA International's asset turnover of last year was 1.06399633. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+1+0+1+0+1
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

CRA International has an F-score of 6 indicating the company's financial situation is typical for a stable company.

CRA International  (NAS:CRAI) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


CRA International Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of CRA International's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


CRA International (CRA International) Business Description

Traded in Other Exchanges
Address
200 Clarendon Street, Boston, MA, USA, 02116-5092
CRA International Inc is a U.S.-based advisory firm that provides economic, financial, and management consultancy services. The company advises clients on economic and financial issues relating to litigation and regulatory proceedings and helps businesses set important business strategies and solve performance-related issues. The company's clients include domestic and foreign companies, government agencies, public and private utilities, and national and international trade associations. CRA International generates almost all its revenue from the United States and the United Kingdom.
Executives
Paul A Maleh officer: EVP, Platform Leader 200 CLARENDON STREET, T-9, BOSTON MA 02116
Chad M Holmes officer: CFO, EVP and Treasurer 200 CLARENDON STREET, T-9, BOSTON MA 02116
Jonathan D Yellin officer: EVP and General Counsel 200 CLARENDON STREET, T-9, BOSTON MA 02116
Thomas Aiken Avery director 465 LAUREL CHASE COURT, ATLANTA GA 30327
Heather Tookes director C/O FTAC OLYMPUS ACQUISITION CORP., 2929 ARCH STREET, SUITE 1703, PHILADELPHIA PA 19104
Robert W Holthausen director 200 CLARENDON STREET, T-9, BOSTON MA 02116
Alva Taylor director C/O CRA INTERNATIONAL, INC., 200 CLARENDON STREET, BOSTON MA 02116
Nancy Hawthorne director AVID TECHNOLOGY, INC., 75 NETWORK DRIVE, BURLINGTON MA 01803
Christine Rose Detrick director 200 CLARENDON STREET, T-9, BOSTON MA 02116
Daniel K. Mahoney officer: CFO, EVP and Treasurer C/O OLD MUTUAL ASSET MANAGEMENT, 200 CLARENDON STREET, BOSTON MA 02116
Richard Douglas Booth director 200 CLARENDON STREET, T-9, BOSTON MA 02116
William F Concannon director 200 PARK AVENUE, 17TH FLOOR, NEW YORK NY 10166
Rowland Moriarty director 200 CLARENDON ST T33, BOSTON MA 02116
Robert A Whitman director 4200 TEXAS COMMERCE TOWER WEST, 2200 ROSS AVE, DALLAS TX 75201
Douglas C Miller officer: VP, Chief Accounting Officer ONE AMERICAN ROW, P.O. BOX 5056, HARTFORD CT 06052