GURUFOCUS.COM » STOCK LIST » Basic Materials » Chemicals » China XD Plastics Co Ltd (OTCPK:CXDC) » Definitions » Piotroski F-Score
中文

China XD Plastics Co (China XD Plastics Co) Piotroski F-Score

: 0 (As of Today)
View and export this data going back to 2007. Start your Free Trial

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

China XD Plastics Co has an F-score of 2. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for China XD Plastics Co's Piotroski F-Score or its related term are showing as below:


China XD Plastics Co Piotroski F-Score Historical Data

The historical data trend for China XD Plastics Co's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

China XD Plastics Co Annual Data
Trend Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.00 4.00 5.00 3.00 2.00

China XD Plastics Co Quarterly Data
Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.00 1.00 1.00 1.00 2.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec20) TTM:Last Year (Dec19) TTM:
Net Income was -11.038 + 17.576 + -38.233 + -150.107 = $-182 Mil.
Cash Flow from Operations was -89.161 + -221.662 + 76.126 + 231.675 = $-3 Mil.
Revenue was 144.838 + 283.224 + 290.055 + 593.785 = $1,312 Mil.
Gross Profit was 5.238 + 39.892 + 34.563 + 64.027 = $144 Mil.
Average Total Assets from the begining of this year (Dec19)
to the end of this year (Dec20) was
(2635.882 + 2668.977 + 2918.813 + 3012.883 + 2923.926) / 5 = $2832.0962 Mil.
Total Assets at the begining of this year (Dec19) was $2,636 Mil.
Long-Term Debt & Capital Lease Obligation was $741 Mil.
Total Current Assets was $1,345 Mil.
Total Current Liabilities was $1,230 Mil.
Net Income was 10.981 + 40.111 + 16.965 + -65.002 = $3 Mil.

Revenue was 301.466 + 463.074 + 373.159 + 310.506 = $1,448 Mil.
Gross Profit was 50.33 + 65.261 + 60.115 + 43.691 = $219 Mil.
Average Total Assets from the begining of last year (Dec18)
to the end of last year (Dec19) was
(2753.519 + 2893.794 + 2834.28 + 2774.799 + 2635.882) / 5 = $2778.4548 Mil.
Total Assets at the begining of last year (Dec18) was $2,754 Mil.
Long-Term Debt & Capital Lease Obligation was $337 Mil.
Total Current Assets was $1,265 Mil.
Total Current Liabilities was $1,279 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

China XD Plastics Co's current Net Income (TTM) was -182. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

China XD Plastics Co's current Cash Flow from Operations (TTM) was -3. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec19)
=-181.802/2635.882
=-0.06897198

ROA (Last Year)=Net Income/Total Assets (Dec18)
=3.055/2753.519
=0.00110949

China XD Plastics Co's return on assets of this year was -0.06897198. China XD Plastics Co's return on assets of last year was 0.00110949. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

China XD Plastics Co's current Net Income (TTM) was -182. China XD Plastics Co's current Cash Flow from Operations (TTM) was -3. ==> -3 > -182 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec20)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec19 to Dec20
=741.386/2832.0962
=0.26177995

Gearing (Last Year: Dec19)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec18 to Dec19
=336.886/2778.4548
=0.12124941

China XD Plastics Co's gearing of this year was 0.26177995. China XD Plastics Co's gearing of last year was 0.12124941. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec20)=Total Current Assets/Total Current Liabilities
=1344.761/1230.282
=1.09305102

Current Ratio (Last Year: Dec19)=Total Current Assets/Total Current Liabilities
=1264.863/1278.954
=0.9889824

China XD Plastics Co's current ratio of this year was 1.09305102. China XD Plastics Co's current ratio of last year was 0.9889824. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

China XD Plastics Co's number of shares in issue this year was 70.549. China XD Plastics Co's number of shares in issue last year was 67.078. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=143.72/1311.902
=0.10955087

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=219.397/1448.205
=0.15149582

China XD Plastics Co's gross margin of this year was 0.10955087. China XD Plastics Co's gross margin of last year was 0.15149582. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec19)
=1311.902/2635.882
=0.49770893

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec18)
=1448.205/2753.519
=0.52594698

China XD Plastics Co's asset turnover of this year was 0.49770893. China XD Plastics Co's asset turnover of last year was 0.52594698. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+0+1+0+1+0+0+0
=2

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

China XD Plastics Co has an F-score of 2. It is a bad or low score, which usually implies poor business operation.

China XD Plastics Co  (OTCPK:CXDC) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


China XD Plastics Co Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of China XD Plastics Co's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


China XD Plastics Co (China XD Plastics Co) Business Description

Traded in Other Exchanges
N/A
Address
Number 9 Dalian North Road, Haping Road Centralized Industrial Park, Harbin Development Zone, Heilongjiang, CHN, 150060
China XD Plastics Co Ltd manufactures special plastic material that is used for automobiles. Its product offering includes automobile exteriors, interiors and other components such as air conditioner casing, heating and ventilation casing, engine covers and air ducts which marketed are predominantly sold in China.
Executives
Dahe Zhang director, officer: Chief Financial Officer 500 5TH AVENUE, SUITE 4120, NEW YORK NY 10110
Jie Han director, 10 percent owner, officer: Chief Executive Officer NO 9 QINLING RD, YINGBIN RD, CENTRALIZED IND PARK, HARBIN DEVELP CTR HEILONGJIANG F4 150078
Qingwei Ma officer: Chief Operating Officer NO 9 QINLING RD, YINGBIN RD, CENTRALIZED IND PARK, HARBIN DEVELP CTR HEILONGJIANG F4 150078
Faith Dawn Ltd 10 percent owner NO. 9 DALIAN NORTH ROAD HAPING ROAD CENTRALIZED INDUSTRIAL PARK HEILONGJIANG PROVINCE F4 00000
Faith Abundant Ltd 10 percent owner NO. 9 DALIAN NORTH ROAD HAPING ROAD CENTRALIZED INDUSTRIAL PARK HEILONGJIANG PROVINCE F4 00000
Guanbao Huang director NO. 9 DALIAN N RD, HAPING RD CEN IND PK HARBIN DEVELOPMENT ZONE HEILONGJIANG PROVINCE F4 150060
Huiyi Chen director NO. 9 DALIAN N RD, HAPING RD CEN IND PK HARBIN DEVELOPMENT ZONE HEILONGJIANG PROVINCE F4 150060
Junjie Ma officer: Chief Technology Officer NO 9 QINLING RD, YINGBIN RD, CENTRALIZED IND PARK, HARBIN DEVELP CTR HEILONGJIANG F4 150078
North Haven Private Equity Asia Iii, L.p. 10 percent owner, other: See Explanation of Responses 1585 BROADWAY NEW YORK NY 10036
North Haven Private Equity Asia Employee Investors Iii, L.p. 10 percent owner, other: See Explanation of Responses 1585 BROADWAY NEW YORK NY 10036
Ms Holdings Inc 10 percent owner, other: See Explanation of Responses 1585 BROADWAY NEW YORK NY 10036
Morgan Stanley Private Equity Asia Iii Holdings (cayman) Ltd 10 percent owner, other: See Explanation of Responses C/O WALKERS CORPORATE SERVICES LIMITED WALKER HOUSE, 87 MARY STREET GEORGE TOWN, GRAND CAYMAN E9 KY1-9005
Morgan Stanley Private Equity Asia Iii, L.l.c. 10 percent owner, other: See Explanation of Responses 1585 BROADWAY NEW YORK NY 10036
Morgan Stanley Private Equity Asia Iii, Inc. 10 percent owner, other: See Explanation of Responses 1585 BROADWAY NEW YORK NY 10036
Mspea Modified Plastics Holding Ltd 10 percent owner, other: See Explanation of Responses C/O WALKERS CORPORATE SERVICES LIMITED WALKER HOUSE, 87 MARY STREET GEORGE TOWN, GRAND CAYMAN E9 KYI-9005

China XD Plastics Co (China XD Plastics Co) Headlines

From GuruFocus

/C O R R E C T I O N -- China XD Plastics Company Limited/

By PRNewswire PRNewswire 05-29-2020