GURUFOCUS.COM » STOCK LIST » Financial Services » Banks » Heritage Financial Corp (NAS:HFWA) » Definitions » Piotroski F-Score
中文

Heritage Financial (Heritage Financial) Piotroski F-Score : 6 (As of Apr. 25, 2024)


View and export this data going back to 1998. Start your Free Trial

What is Heritage Financial Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Heritage Financial has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Heritage Financial's Piotroski F-Score or its related term are showing as below:

HFWA' s Piotroski F-Score Range Over the Past 10 Years
Min: 4   Med: 6   Max: 8
Current: 6

During the past 13 years, the highest Piotroski F-Score of Heritage Financial was 8. The lowest was 4. And the median was 6.


Heritage Financial Piotroski F-Score Historical Data

The historical data trend for Heritage Financial's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Heritage Financial Piotroski F-Score Chart

Heritage Financial Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.00 5.00 6.00 4.00 6.00

Heritage Financial Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.00 5.00 7.00 6.00 6.00

Competitive Comparison of Heritage Financial's Piotroski F-Score

For the Banks - Regional subindustry, Heritage Financial's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Heritage Financial's Piotroski F-Score Distribution in the Banks Industry

For the Banks industry and Financial Services sector, Heritage Financial's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Heritage Financial's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 20.457 + 16.846 + 18.219 + 6.233 = $61.8 Mil.
Cash Flow from Operations was 23.397 + 24.066 + 31.101 + 30.959 = $109.5 Mil.
Revenue was 68.1 + 63.105 + 61.889 + 50.724 = $243.8 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(6980.1 + 7236.806 + 7115.41 + 7150.588 + 7174.957) / 5 = $7131.5722 Mil.
Total Assets at the begining of this year (Dec22) was $6,980.1 Mil.
Long-Term Debt & Capital Lease Obligation was $21.8 Mil.
Total Assets was $7,175.0 Mil.
Total Liabilities was $6,321.7 Mil.
Net Income was 19.757 + 18.584 + 20.99 + 22.544 = $81.9 Mil.

Revenue was 55.482 + 57.064 + 66.739 + 69.691 = $249.0 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(7432.412 + 7483.814 + 7316.467 + 7200.312 + 6980.1) / 5 = $7282.621 Mil.
Total Assets at the begining of last year (Dec21) was $7,432.4 Mil.
Long-Term Debt & Capital Lease Obligation was $21.5 Mil.
Total Assets was $6,980.1 Mil.
Total Liabilities was $6,182.2 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Heritage Financial's current Net Income (TTM) was 61.8. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Heritage Financial's current Cash Flow from Operations (TTM) was 109.5. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=61.755/6980.1
=0.00884729

ROA (Last Year)=Net Income/Total Assets (Dec21)
=81.875/7432.412
=0.01101594

Heritage Financial's return on assets of this year was 0.00884729. Heritage Financial's return on assets of last year was 0.01101594. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Heritage Financial's current Net Income (TTM) was 61.8. Heritage Financial's current Cash Flow from Operations (TTM) was 109.5. ==> 109.5 > 61.8 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=21.765/7131.5722
=0.00305192

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=21.473/7282.621
=0.00294853

Heritage Financial's gearing of this year was 0.00305192. Heritage Financial's gearing of last year was 0.00294853. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

* Note that for banks and insurance companies, there's no Total Current Assets and Total Current Liabilities reported. Thus, we use Total Assets and Total Liabilities to calculate current ratio for banks and insurance companies.

Current Ratio (This Year: Dec23)=Total Assets/Total Liabilities
=7174.957/6321.696
=1.13497343

Current Ratio (Last Year: Dec22)=Total Assets/Total Liabilities
=6980.1/6182.207
=1.12906281

Heritage Financial's current ratio of this year was 1.13497343. Heritage Financial's current ratio of last year was 1.12906281. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Heritage Financial's number of shares in issue this year was 35.116. Heritage Financial's number of shares in issue last year was 35.54. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

* Note that for banks and insurance companies, there's no Gross Profit reported. Thus, we use net income instead of gross profit and calculate Net Margin for this score.

Net Margin (This Year: TTM)=Net Income/Revenue
=61.755/243.818
=0.25328319

Net Margin (Last Year: TTM)=Net Income/Revenue
=81.875/248.976
=0.32884696

Heritage Financial's net margin of this year was 0.25328319. Heritage Financial's net margin of last year was 0.32884696. ==> Last year's net margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=243.818/6980.1
=0.03493045

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=248.976/7432.412
=0.03349868

Heritage Financial's asset turnover of this year was 0.03493045. Heritage Financial's asset turnover of last year was 0.03349868. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+0+1+1+0+1
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Heritage Financial has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Heritage Financial  (NAS:HFWA) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Heritage Financial Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Heritage Financial's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Heritage Financial (Heritage Financial) Business Description

Traded in Other Exchanges
N/A
Address
201 Fifth Avenue SW, Olympia, WA, USA, 98501
Heritage Financial Corp is a bank holding company. The company through its subsidiary provides commercial lending and deposit relationships with small businesses and their owners in its market areas and attracts deposits from the general public. It accepts various deposit products, such as noninterest demand accounts, money market accounts, savings accounts, and certificates of deposit. Besides, the Bank also makes real estate construction loans, land development loans, and consumer loans, and originates first mortgage loans on residential properties primarily located in its market area. Geographically, all the business activity functions through the region of the United States.
Executives
Frederick B Rivera director 201 5TH AVE SW, OLYMPIA WA 98501
Brian Charneski director P O BOX 1578, OLYMPIA WA 98507
Jeffrey S Lyon director 2542 N VISTA VIEW DRIVE, TACOMA WA 98406
Matthew T. Ray officer: EVP Chief Lending Officer 201 5TH AVE SW, OLYMPIA WA 98501
Eric Kayen Chan director 201 5TH AVE SW, OLYMPIA WA 98501
Amy E. Curran officer: EVP Director Commercial Lend 201 5TH AVE SW, OLYMPIA WA 98501
Kelli Ann Wilson officer: EVP Chief Banking Officer 201 5TH AVE SW, OLYMPIA WA 98501
Cindy M Huntley officer: SVP Director of Retail Banking 201 5TH AVE SW, OLYMPIA WA 98507
Brian L Vance director, officer: President and CEO 2204 57TH WAY NW, OLYMPIA WA 98502
John A Clees director 4342 SUNSET BEACH DRIVE NW, OLYMPIA WA 98502
Tony Chalfant officer: EVP Chief Credit Officer 201 5TH ST SW, OLYMPIA WA 98501
Gail B. Giacobbe director 201 5TH AVE SW, OLYMPIA WA 98501
Trevor D. Dryer director 201 5TH AVE SW, OLYMPIA WA 98501
Gragg E Miller director 450 SW BAYSHORE DRIVE, OAK HARBOR WA 98277
Jeffrey J Deuel officer: Executive Vice President 201 5TH AVENUE SW, OLYMPIA WA 90501