GURUFOCUS.COM » STOCK LIST » Financial Services » Banks » Hawthorn Bancshares Inc (NAS:HWBK) » Definitions » Piotroski F-Score

Hawthorn Bancshares (Hawthorn Bancshares) Piotroski F-Score

: 5 (As of Today)
View and export this data going back to 1999. Start your Free Trial

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Hawthorn Bancshares has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Hawthorn Bancshares's Piotroski F-Score or its related term are showing as below:

HWBK' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 6   Max: 8
Current: 5

During the past 13 years, the highest Piotroski F-Score of Hawthorn Bancshares was 8. The lowest was 3. And the median was 6.


Hawthorn Bancshares Piotroski F-Score Historical Data

The historical data trend for Hawthorn Bancshares's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Hawthorn Bancshares Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.00 6.00 8.00 3.00 5.00

Hawthorn Bancshares Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.00 4.00 3.00 5.00 5.00

Competitive Comparison

For the Banks - Regional subindustry, Hawthorn Bancshares's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hawthorn Bancshares Piotroski F-Score Distribution

For the Banks industry and Financial Services sector, Hawthorn Bancshares's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Hawthorn Bancshares's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 3.271 + 2.549 + 2.579 + -7.443 = $0.96 Mil.
Cash Flow from Operations was 3.396 + 4.396 + 4.529 + 5.288 = $17.61 Mil.
Revenue was 17.138 + 17.636 + 15.756 + 6.432 = $56.96 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(1923.54 + 1895.821 + 1900.709 + 1879.005 + 1875.35) / 5 = $1894.885 Mil.
Total Assets at the begining of this year (Dec22) was $1,923.54 Mil.
Long-Term Debt & Capital Lease Obligation was $157.70 Mil.
Total Assets was $1,875.35 Mil.
Total Liabilities was $1,739.27 Mil.
Net Income was 6.609 + 4.489 + 4.927 + 4.726 = $20.75 Mil.

Revenue was 17.867 + 18.172 + 18.553 + 18.107 = $72.70 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(1831.55 + 1735.683 + 1789.976 + 1847.598 + 1923.54) / 5 = $1825.6694 Mil.
Total Assets at the begining of last year (Dec21) was $1,831.55 Mil.
Long-Term Debt & Capital Lease Obligation was $149.02 Mil.
Total Assets was $1,923.54 Mil.
Total Liabilities was $1,796.13 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Hawthorn Bancshares's current Net Income (TTM) was 0.96. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Hawthorn Bancshares's current Cash Flow from Operations (TTM) was 17.61. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=0.956/1923.54
=0.000497

ROA (Last Year)=Net Income/Total Assets (Dec21)
=20.751/1831.55
=0.01132975

Hawthorn Bancshares's return on assets of this year was 0.000497. Hawthorn Bancshares's return on assets of last year was 0.01132975. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Hawthorn Bancshares's current Net Income (TTM) was 0.96. Hawthorn Bancshares's current Cash Flow from Operations (TTM) was 17.61. ==> 17.61 > 0.96 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=157.699/1894.885
=0.08322352

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=149.019/1825.6694
=0.08162431

Hawthorn Bancshares's gearing of this year was 0.08322352. Hawthorn Bancshares's gearing of last year was 0.08162431. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

* Note that for banks and insurance companies, there's no Total Current Assets and Total Current Liabilities reported. Thus, we use Total Assets and Total Liabilities to calculate current ratio for banks and insurance companies.

Current Ratio (This Year: Dec23)=Total Assets/Total Liabilities
=1875.35/1739.265
=1.07824282

Current Ratio (Last Year: Dec22)=Total Assets/Total Liabilities
=1923.54/1796.129
=1.07093644

Hawthorn Bancshares's current ratio of this year was 1.07824282. Hawthorn Bancshares's current ratio of last year was 1.07093644. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Hawthorn Bancshares's number of shares in issue this year was 7.039. Hawthorn Bancshares's number of shares in issue last year was 7.039. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

* Note that for banks and insurance companies, there's no Gross Profit reported. Thus, we use net income instead of gross profit and calculate Net Margin for this score.

Net Margin (This Year: TTM)=Net Income/Revenue
=0.956/56.962
=0.01678312

Net Margin (Last Year: TTM)=Net Income/Revenue
=20.751/72.699
=0.28543721

Hawthorn Bancshares's net margin of this year was 0.01678312. Hawthorn Bancshares's net margin of last year was 0.28543721. ==> Last year's net margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=56.962/1923.54
=0.02961311

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=72.699/1831.55
=0.03969261

Hawthorn Bancshares's asset turnover of this year was 0.02961311. Hawthorn Bancshares's asset turnover of last year was 0.03969261. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+0+1+1+0+0
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Hawthorn Bancshares has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Hawthorn Bancshares  (NAS:HWBK) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Hawthorn Bancshares Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Hawthorn Bancshares's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Hawthorn Bancshares (Hawthorn Bancshares) Business Description

Traded in Other Exchanges
N/A
Address
132 East High Street, Box 688, Jefferson City, MO, USA, 65101
Hawthorn Bancshares Inc is a financial holding company. It conducts a general banking and trust business, offering its customers checking and savings accounts, internet banking, certificates of deposit, trust services, brokerage services, safety deposit boxes. The company also offers a range of lending services, including commercial and industrial loans, single payment personal loans, installment loans, and commercial and residential real estate loans.
Executives
Douglas Todd Eden director 13029 SORRENTO WAY,, BRADENTON FL 34211
Christopher Eugene Hafner officer: Sr. VP/Chief Financial Officer PO BOX 688, JEFFERSON CITY MO 65102-0688
Jason E Schwartz officer: SR VP/SR CREDIT OFFICER PO BOX 688, JEFFERSON CITY MO 65102-0688
Gregg A. Bexten director, officer: PRESIDENT 132 E. HIGH STREET, JEFFERSON CITY MO 65101
Brent M Giles director, officer: CHIEF EXECUTIVE OFFICER C/O HAWTHORN BANCSHARES, INC., PO BOX 688, JEFFERSON CITY MO 65102-0688
David T Turner director, officer: Chairman, President, CEO C/O HAWTHORN BANK, PO BOX 688, JEFFERSON CITY MO 65102-0688
Shawna M. Hettinger director 132 EAST HIGH STREET, BOX 688, JEFFERSON CITY MO 65102
Philip D Freeman director C/O HAWTHORN BANCSHARES, INC., PO BOX 688, JEFFERSON CITY MO 65102-0688
Jonathan L States director 132 EAST HIGH STREET, BOX 688, JEFFERSON CITY MO 65102
Frank E. Burkhead director C/O HAWTHORN BANCSHARES, INC., PO BOX 688, JEFFERSON CITY MO 65102-0688
Stephen Edward Guthrie officer: Senior VP and CFO C/O HAWTHORN BANCSHARES, INC., PO BOX 688, JEFFERSON CITY MO 65102-0688
Jonathan Holtaway director C/O HAWTHORN BANCSHARES, INC., PO BOX 688, JEFFERSON CITY MO 65102-0688
Kathleen L Bruegenhemke officer: Senior Vice President C/O HAWTHORN BANCSHARES, INC., PO BOX 688, JEFFERSON CITY MO 65102-0688
Kevin L Riley director C/O HAWTHORN BANCSHARES, INC., PO BOX 688, JEFFERSON CITY MO 65102-0688
Wetzel Gus Seitter Iii director C/O HAWTHORN BANCSHARES, INC., PO BOX 688, JEFFERSON CITY MO 65102-0688

Hawthorn Bancshares (Hawthorn Bancshares) Headlines

From GuruFocus

Hawthorn Bancshares Announces Results of 2022 Annual Meeting

By GlobeNewswire GlobeNewswire 06-09-2022

Hawthorn Bancshares Announces Results of 2022 Annual Meeting

By GuruFocusNews GuruFocusNews 06-19-2022

Hawthorn Bancshares Announces Results of 2023 Annual Meeting

By sperokesalga sperokesalga 06-12-2023

Hawthorn Bank Names New Chief Strategy Officer

By Marketwired 09-15-2023

Hawthorn Bancshares Announces Cash Dividend

By Marketwired 07-26-2023

Hawthorn Bancshares Announces Results of 2021 Annual Meeting

By Marketwired Marketwired 06-10-2021

Hawthorn Bancshares Announces Cash Dividend

By GuruFocusNews GuruFocusNews 01-28-2022