GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Kingold Jewelry Inc (GREY:KGJI) » Definitions » Piotroski F-Score
中文

Kingold Jewelry (Kingold Jewelry) Piotroski F-Score

: 0 (As of Today)
View and export this data going back to 2000. Start your Free Trial

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Kingold Jewelry has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Kingold Jewelry's Piotroski F-Score or its related term are showing as below:


Kingold Jewelry Piotroski F-Score Historical Data

The historical data trend for Kingold Jewelry's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Kingold Jewelry Annual Data
Trend Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.00 1.00 4.00 2.00 8.00

Kingold Jewelry Quarterly Data
Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.00 8.00 6.00 6.00 5.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep19) TTM:Last Year (Sep18) TTM:
Net Income was 9.5 + 6.381 + 12.589 + -24.004 = $4 Mil.
Cash Flow from Operations was -95.681 + -96.714 + -35.544 + 62.361 = $-166 Mil.
Revenue was 631.175 + 453.539 + 598.008 + 382.79 = $2,066 Mil.
Gross Profit was 75.06 + 55.301 + 69.532 + 15.172 = $215 Mil.
Average Total Assets from the begining of this year (Sep18)
to the end of this year (Sep19) was
(2453.566 + 2699.814 + 2872.796 + 3121.06 + 3319.662) / 5 = $2893.3796 Mil.
Total Assets at the begining of this year (Sep18) was $2,454 Mil.
Long-Term Debt & Capital Lease Obligation was $702 Mil.
Total Current Assets was $3,046 Mil.
Total Current Liabilities was $1,537 Mil.
Net Income was 10.478 + 13.235 + 13.564 + 13.248 = $51 Mil.

Revenue was 657.066 + 539.524 + 678.796 + 626.171 = $2,502 Mil.
Gross Profit was 56.442 + 64.241 + 63.792 + 61.23 = $246 Mil.
Average Total Assets from the begining of last year (Sep17)
to the end of last year (Sep18) was
(2904.4 + 3042.345 + 2937.046 + 2559.247 + 2453.566) / 5 = $2779.3208 Mil.
Total Assets at the begining of last year (Sep17) was $2,904 Mil.
Long-Term Debt & Capital Lease Obligation was $1,378 Mil.
Total Current Assets was $1,345 Mil.
Total Current Liabilities was $721 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Kingold Jewelry's current Net Income (TTM) was 4. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Kingold Jewelry's current Cash Flow from Operations (TTM) was -166. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Sep18)
=4.466/2453.566
=0.00182021

ROA (Last Year)=Net Income/Total Assets (Sep17)
=50.525/2904.4
=0.01739602

Kingold Jewelry's return on assets of this year was 0.00182021. Kingold Jewelry's return on assets of last year was 0.01739602. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Kingold Jewelry's current Net Income (TTM) was 4. Kingold Jewelry's current Cash Flow from Operations (TTM) was -166. ==> -166 <= 4 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Sep19)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep18 to Sep19
=702.336/2893.3796
=0.24273898

Gearing (Last Year: Sep18)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep17 to Sep18
=1377.832/2779.3208
=0.49574414

Kingold Jewelry's gearing of this year was 0.24273898. Kingold Jewelry's gearing of last year was 0.49574414. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Sep19)=Total Current Assets/Total Current Liabilities
=3045.55/1536.707
=1.98186772

Current Ratio (Last Year: Sep18)=Total Current Assets/Total Current Liabilities
=1344.989/721.428
=1.86434266

Kingold Jewelry's current ratio of this year was 1.98186772. Kingold Jewelry's current ratio of last year was 1.86434266. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Kingold Jewelry's number of shares in issue this year was 11.019. Kingold Jewelry's number of shares in issue last year was 11.02. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=215.065/2065.512
=0.10412188

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=245.705/2501.557
=0.09822083

Kingold Jewelry's gross margin of this year was 0.10412188. Kingold Jewelry's gross margin of last year was 0.09822083. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Sep18)
=2065.512/2453.566
=0.84184081

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Sep17)
=2501.557/2904.4
=0.86129906

Kingold Jewelry's asset turnover of this year was 0.84184081. Kingold Jewelry's asset turnover of last year was 0.86129906. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+0+0+0+1+1+1+1+0
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Kingold Jewelry has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Kingold Jewelry  (GREY:KGJI) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Kingold Jewelry Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Kingold Jewelry's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Kingold Jewelry (Kingold Jewelry) Business Description

Traded in Other Exchanges
N/A
Address
No. 8 Han Huang Road, Jiang'an District, Hubei Province, 15 Huangpu Science & Technology Park, Wuhan, CHN, 430023
Kingold Jewelry Inc designs and manufactures 24-karat gold jewelry and Chinese ornaments. The company along with its subsidiaries develops markets and sells products including gold necklaces, rings, earrings, bracelets, and pendants to the jewelry market in China. The company also sells gold bars and coins and other products through various banks in China. It derives most of its revenues from the sales of 24-karat jewelry and Chinese ornaments and from design and processing fees.
Executives
H. David Sherman director 38 HOMEWOOD ROAD, NEWTON MA 02468
Bin Liu officer: CHIEF FINANCIAL OFFICER 40 WALL STREET, 58TH FLOOR, NEW YORK NY 10005

Kingold Jewelry (Kingold Jewelry) Headlines

From GuruFocus