GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Regulated » NorthWestern Energy Group Inc (NAS:NWE) » Definitions » Piotroski F-Score

NorthWestern Energy Group (NorthWestern Energy Group) Piotroski F-Score

: 4 (As of Today)
View and export this data going back to 2007. Start your Free Trial

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

NorthWestern Energy Group has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for NorthWestern Energy Group's Piotroski F-Score or its related term are showing as below:

NWE' s Piotroski F-Score Range Over the Past 10 Years
Min: 4   Med: 6   Max: 6
Current: 4

During the past 13 years, the highest Piotroski F-Score of NorthWestern Energy Group was 6. The lowest was 4. And the median was 6.


NorthWestern Energy Group Piotroski F-Score Historical Data

The historical data trend for NorthWestern Energy Group's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

NorthWestern Energy Group Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 4.00 6.00 5.00 4.00

NorthWestern Energy Group Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 5.00 5.00 5.00 4.00

Competitive Comparison

For the Utilities - Diversified subindustry, NorthWestern Energy Group's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NorthWestern Energy Group Piotroski F-Score Distribution

For the Utilities - Regulated industry and Utilities sector, NorthWestern Energy Group's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where NorthWestern Energy Group's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 62.53 + 19.124 + 29.335 + 83.142 = $194 Mil.
Cash Flow from Operations was 213.699 + 80.366 + 132.857 + 62.309 = $489 Mil.
Revenue was 454.542 + 290.502 + 321.09 + 356.009 = $1,422 Mil.
Gross Profit was 233.189 + 168.084 + 178.907 + 201.177 = $781 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(7317.783 + 7280.994 + 7294.242 + 7429.499 + 7600.652) / 5 = $7384.634 Mil.
Total Assets at the begining of this year (Dec22) was $7,318 Mil.
Long-Term Debt & Capital Lease Obligation was $2,690 Mil.
Total Current Assets was $407 Mil.
Total Current Liabilities was $535 Mil.
Net Income was 59.11 + 29.786 + 27.368 + 66.744 = $183 Mil.

Revenue was 394.482 + 323.004 + 335.068 + 425.283 = $1,478 Mil.
Gross Profit was 206.615 + 174.666 + 171.494 + 211.624 = $764 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(6780.443 + 6822.035 + 6920.297 + 7114.213 + 7317.783) / 5 = $6990.9542 Mil.
Total Assets at the begining of last year (Dec21) was $6,780 Mil.
Long-Term Debt & Capital Lease Obligation was $2,483 Mil.
Total Current Assets was $539 Mil.
Total Current Liabilities was $621 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

NorthWestern Energy Group's current Net Income (TTM) was 194. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

NorthWestern Energy Group's current Cash Flow from Operations (TTM) was 489. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=194.131/7317.783
=0.02652866

ROA (Last Year)=Net Income/Total Assets (Dec21)
=183.008/6780.443
=0.02699057

NorthWestern Energy Group's return on assets of this year was 0.02652866. NorthWestern Energy Group's return on assets of last year was 0.02699057. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

NorthWestern Energy Group's current Net Income (TTM) was 194. NorthWestern Energy Group's current Cash Flow from Operations (TTM) was 489. ==> 489 > 194 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=2690.096/7384.634
=0.36428292

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=2483.156/6990.9542
=0.35519558

NorthWestern Energy Group's gearing of this year was 0.36428292. NorthWestern Energy Group's gearing of last year was 0.35519558. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=407.006/534.898
=0.76090395

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=538.824/620.845
=0.86788812

NorthWestern Energy Group's current ratio of this year was 0.76090395. NorthWestern Energy Group's current ratio of last year was 0.86788812. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

NorthWestern Energy Group's number of shares in issue this year was 61.305. NorthWestern Energy Group's number of shares in issue last year was 58.546. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=781.357/1422.143
=0.54942225

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=764.399/1477.837
=0.51724175

NorthWestern Energy Group's gross margin of this year was 0.54942225. NorthWestern Energy Group's gross margin of last year was 0.51724175. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=1422.143/7317.783
=0.19434069

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=1477.837/6780.443
=0.21795582

NorthWestern Energy Group's asset turnover of this year was 0.19434069. NorthWestern Energy Group's asset turnover of last year was 0.21795582. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+0+0+0+1+0
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

NorthWestern Energy Group has an F-score of 4 indicating the company's financial situation is typical for a stable company.

NorthWestern Energy Group  (NAS:NWE) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


NorthWestern Energy Group Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of NorthWestern Energy Group's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


NorthWestern Energy Group (NorthWestern Energy Group) Business Description

Traded in Other Exchanges
Address
3010 West 69th Street, Sioux Falls, SD, USA, 57108
NorthWestern Energy Group Inc provides electricity and natural gas services in the Upper Midwest and Northwest of the U.S. in the states of Montana, South Dakota, Nebraska, and Yellowstone National Park. The company's primary segments include Electric utility operations, which include the generation, purchase, transmission, and distribution of electricity, and Natural Gas utility operations, which include the production, purchase, transmission, storage, and distribution of natural gas. The company uses thermal, wind, hydro, or renewable energy in varying quantities, depending on the location of the facilities, to generate power. The company derives the majority of retail electric utility revenue from commercial and residential sales.
Executives
Bleau Lafave officer: VP Asset Mgmt & Bus Dvlpmt 3010 W. 69TH STREET, SIOUX FALLS SD 57108
Sherina M. Edwards director 1201 NETWORK CENTRE DRIVE, EFFINGHAM IL 62401
Jan Robert Horsfall director
Britt E Ide director 345 BOBWHITE COURT, SUITE 200, BOISE ID 83706
Cynthia Fang officer: Vice President - Regulatory 208 N. MONTANA AVE., SUITE 200, HELENA MT 59601
Shannon Heim officer: Vice President and GC 208 N. MONTANA AVE., SUITE 200, HELENA MT 59601
Bobbi L Schroeppel officer: VP Cust. Care & Communications 125 S. DAKOTA AVENUE, SIOUX FALLS SD 57104
Brian B Bird officer: VP, CFO & Treasurer 125 S DAKOTA AVE, SIOUX FALLS SD 57104
Michael R Cashell officer: Vice President - Transmission 40 EAST BROADWAY STREET, BUTTE MT 59701
Robert C Rowe director, officer: President & CEO 3010 WEST 69TH STREET, SIOUX FALLS SD 57108
Jason Merkel officer: VP - Distribution 1313 NORTH LAST CHANCE GULCH, HELENA MT 59601
Kent T Larson director 3010 W. 69TH STREET, SIOUX FALLS SD 57108
Curtis T Pohl officer: Vice President - Distribution 125 S. DAKOTA AVENUE, SIOUX FALLS SD 57104
Anthony Thomas Clark director 3010 W 69TH STREET, SIOUX FALLS SD 57108
H. Grahame Heather officer: VP & General Counsel 209 N. MONTANA AVENUE, SUITE 205, HELENA MT 59601