GURUFOCUS.COM » STOCK LIST » Industrials » Industrial Products » Northwest Pipe Co (NAS:NWPX) » Definitions » Piotroski F-Score
中文

Northwest Pipe Co (Northwest Pipe Co) Piotroski F-Score : 5 (As of Apr. 25, 2024)


View and export this data going back to 1995. Start your Free Trial

What is Northwest Pipe Co Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Northwest Pipe Co has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Northwest Pipe Co's Piotroski F-Score or its related term are showing as below:

NWPX' s Piotroski F-Score Range Over the Past 10 Years
Min: 1   Med: 5   Max: 7
Current: 5

During the past 13 years, the highest Piotroski F-Score of Northwest Pipe Co was 7. The lowest was 1. And the median was 5.


Northwest Pipe Co Piotroski F-Score Historical Data

The historical data trend for Northwest Pipe Co's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Northwest Pipe Co Piotroski F-Score Chart

Northwest Pipe Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.00 4.00 1.00 5.00 5.00

Northwest Pipe Co Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 6.00 5.00 6.00 5.00

Competitive Comparison of Northwest Pipe Co's Piotroski F-Score

For the Metal Fabrication subindustry, Northwest Pipe Co's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Northwest Pipe Co's Piotroski F-Score Distribution in the Industrial Products Industry

For the Industrial Products industry and Industrials sector, Northwest Pipe Co's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Northwest Pipe Co's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 2.362 + 7.448 + 5.818 + 5.444 = $21.1 Mil.
Cash Flow from Operations was 26.282 + 1.197 + 16.93 + 9.046 = $53.5 Mil.
Revenue was 99.097 + 116.372 + 118.722 + 110.164 = $444.4 Mil.
Gross Profit was 16.577 + 22.481 + 19.294 + 19.29 = $77.6 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(601.34 + 582.379 + 602.738 + 589.088 + 597.881) / 5 = $594.6852 Mil.
Total Assets at the begining of this year (Dec22) was $601.3 Mil.
Long-Term Debt & Capital Lease Obligation was $139.8 Mil.
Total Current Assets was $272.5 Mil.
Total Current Liabilities was $96.2 Mil.
Net Income was 3.559 + 9.673 + 9.956 + 7.961 = $31.1 Mil.

Revenue was 109.331 + 118.522 + 122.984 + 106.828 = $457.7 Mil.
Gross Profit was 14.786 + 24.08 + 25.118 + 21.871 = $85.9 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(547.679 + 559.521 + 586.583 + 586.477 + 601.34) / 5 = $576.32 Mil.
Total Assets at the begining of last year (Dec21) was $547.7 Mil.
Long-Term Debt & Capital Lease Obligation was $173.2 Mil.
Total Current Assets was $278.7 Mil.
Total Current Liabilities was $90.8 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Northwest Pipe Co's current Net Income (TTM) was 21.1. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Northwest Pipe Co's current Cash Flow from Operations (TTM) was 53.5. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=21.072/601.34
=0.03504174

ROA (Last Year)=Net Income/Total Assets (Dec21)
=31.149/547.679
=0.05687456

Northwest Pipe Co's return on assets of this year was 0.03504174. Northwest Pipe Co's return on assets of last year was 0.05687456. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Northwest Pipe Co's current Net Income (TTM) was 21.1. Northwest Pipe Co's current Cash Flow from Operations (TTM) was 53.5. ==> 53.5 > 21.1 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=139.768/594.6852
=0.23502855

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=173.168/576.32
=0.30047196

Northwest Pipe Co's gearing of this year was 0.23502855. Northwest Pipe Co's gearing of last year was 0.30047196. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=272.484/96.194
=2.83265069

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=278.74/90.839
=3.06850582

Northwest Pipe Co's current ratio of this year was 2.83265069. Northwest Pipe Co's current ratio of last year was 3.06850582. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Northwest Pipe Co's number of shares in issue this year was 10.06. Northwest Pipe Co's number of shares in issue last year was 10.084. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=77.642/444.355
=0.17472966

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=85.855/457.665
=0.18759355

Northwest Pipe Co's gross margin of this year was 0.17472966. Northwest Pipe Co's gross margin of last year was 0.18759355. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=444.355/601.34
=0.73894136

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=457.665/547.679
=0.8356446

Northwest Pipe Co's asset turnover of this year was 0.73894136. Northwest Pipe Co's asset turnover of last year was 0.8356446. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+1+0+1+0+0
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Northwest Pipe Co has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Northwest Pipe Co  (NAS:NWPX) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Northwest Pipe Co Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Northwest Pipe Co's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Northwest Pipe Co (Northwest Pipe Co) Business Description

Traded in Other Exchanges
Address
201 North East Park Plaza Drive, Suite 100, Vancouver, WA, USA, 98684
Northwest Pipe Co is a manufacturer of water-related infrastructure products. The company has two operating segments; Engineered Steel Pressure Pipe segment manufactures large-diameter, high-pressure steel pipeline systems for use in water infrastructure applications, which are related to drinking water systems. These products are also used for hydroelectric power systems, wastewater systems, seismic resiliency, and other applications, and Precast Infrastructure and Engineered Systems segment manufacture stormwater and wastewater technology products, high-quality precast and reinforced concrete products, including manholes, box culverts, vaults, and catch basins, pump lift stations, oil water separators, biofiltration, and other environmental and engineered solutions.
Executives
Irma Lockridge director C/O TRINITY CAPITAL INC., 1 N. 1ST STREET, 3RD FLOOR, PHOENIX AZ 85004
Michael C Franson director 1401 17TH STREET 750, DENVER CO 80202
Richard A Roman director 1984 SW 16TH AVE, PORTLAND OR 97201
Scott J Montross officer: President & CEO
Michael Wray officer: Sr VP/GM of Precast 201 NE PARK PLAZA DRIVE, SUITE 100, VANCOUVER WA 98684
Keith R Larson director 11 HILLSHIRE DRIVE, LAKE OSWEGO OR 97034
Amanda Kulesa director 201 NE PARK PLAZA DRIVE, SUITE 100, VANCOUVER WA 98684
Michelle Galanter Applebaum director 5721 SE COLUMBIA WAY SUITE 200, VANCOUVER WA 98661
Megan A. Kendrick officer: VP of Human Resources 5721 SE COLUMBIA WAY SUITE 200, VANCOUVER WA 98661
William S. Yearsley director 833 WEST SOUTH BOULDER ROAD, LOUISVILLE CO 80027
Eric Stokes officer: Sr. VP of Sales & Marketing 201 NE PARK PLAZA DRIVE, SUITE 100, VANCOUVER WA 98684
John Paschal director 201 NE PARK PLAZA DRIVE, SUITE 100, VANCOUVER WA 98684
Miles Brittain other: VP of Operations 201 NE PARK PLAZA DRIVE, SUITE 100, VANCOUVER WA 98684
Aaron Wilkins officer: VP of Finance &Corp Controller 5721 SE COLUMBIA WAY SUITE 200, VANCOUVER WA 98661
James E Declusin director OREGON STEEL MILLS INC, 1000 SW BROADWAY STE 2200, PORTLAND OR 97205