GURUFOCUS.COM » STOCK LIST » Financial Services » Credit Services » CPI Card Group Inc (NAS:PMTS) » Definitions » Piotroski F-Score
中文

CPI Card Group (CPI Card Group) Piotroski F-Score

: 5 (As of Today)
View and export this data going back to 2015. Start your Free Trial

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

CPI Card Group has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for CPI Card Group's Piotroski F-Score or its related term are showing as below:

PMTS' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 5   Max: 8
Current: 5

During the past 12 years, the highest Piotroski F-Score of CPI Card Group was 8. The lowest was 3. And the median was 5.


CPI Card Group Piotroski F-Score Historical Data

The historical data trend for CPI Card Group's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

CPI Card Group Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.00 8.00 5.00 6.00 5.00

CPI Card Group Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 8.00 7.00 6.00 5.00

Competitive Comparison

For the Credit Services subindustry, CPI Card Group's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CPI Card Group Piotroski F-Score Distribution

For the Credit Services industry and Financial Services sector, CPI Card Group's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where CPI Card Group's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 10.873 + 6.523 + 3.857 + 2.732 = $24.0 Mil.
Cash Flow from Operations was 8.001 + 2.321 + 11.944 + 11.775 = $34.0 Mil.
Revenue was 120.852 + 114.96 + 105.863 + 102.872 = $444.5 Mil.
Gross Profit was 43.094 + 40.825 + 36.152 + 35.418 = $155.5 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(296.666 + 298.208 + 300.069 + 292.115 + 293.683) / 5 = $296.1482 Mil.
Total Assets at the begining of this year (Dec22) was $296.7 Mil.
Long-Term Debt & Capital Lease Obligation was $265.0 Mil.
Total Current Assets was $165.4 Mil.
Total Current Liabilities was $49.4 Mil.
Net Income was 6.002 + 6.151 + 11.91 + 12.477 = $36.5 Mil.

Revenue was 111.424 + 113.308 + 124.577 + 126.436 = $475.7 Mil.
Gross Profit was 39.278 + 40.551 + 48.44 + 47.498 = $175.8 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(268.14 + 285.735 + 289.684 + 305.047 + 296.666) / 5 = $289.0544 Mil.
Total Assets at the begining of last year (Dec21) was $268.1 Mil.
Long-Term Debt & Capital Lease Obligation was $285.5 Mil.
Total Current Assets was $167.6 Mil.
Total Current Liabilities was $68.0 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

CPI Card Group's current Net Income (TTM) was 24.0. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

CPI Card Group's current Cash Flow from Operations (TTM) was 34.0. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=23.985/296.666
=0.0808485

ROA (Last Year)=Net Income/Total Assets (Dec21)
=36.54/268.14
=0.1362721

CPI Card Group's return on assets of this year was 0.0808485. CPI Card Group's return on assets of last year was 0.1362721. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

CPI Card Group's current Net Income (TTM) was 24.0. CPI Card Group's current Cash Flow from Operations (TTM) was 34.0. ==> 34.0 > 24.0 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=264.997/296.1482
=0.89481212

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=285.522/289.0544
=0.98777946

CPI Card Group's gearing of this year was 0.89481212. CPI Card Group's gearing of last year was 0.98777946. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=165.378/49.445
=3.34468601

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=167.57/68.012
=2.46382991

CPI Card Group's current ratio of this year was 3.34468601. CPI Card Group's current ratio of last year was 2.46382991. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

CPI Card Group's number of shares in issue this year was 12.085. CPI Card Group's number of shares in issue last year was 11.804. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=155.489/444.547
=0.34976954

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=175.767/475.745
=0.36945633

CPI Card Group's gross margin of this year was 0.34976954. CPI Card Group's gross margin of last year was 0.36945633. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=444.547/296.666
=1.4984764

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=475.745/268.14
=1.77424107

CPI Card Group's asset turnover of this year was 1.4984764. CPI Card Group's asset turnover of last year was 1.77424107. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+1+1+0+0+0
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

CPI Card Group has an F-score of 5 indicating the company's financial situation is typical for a stable company.

CPI Card Group  (NAS:PMTS) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


CPI Card Group Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of CPI Card Group's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


CPI Card Group (CPI Card Group) Business Description

Traded in Other Exchanges
Address
10368 West Centennial Road, Littleton, CO, USA, 80127
CPI Card Group Inc is a payment technology company engaged in providing financial payment card solutions and services. It offers credit, debit and prepaid cards. The business segments of the group are Debit and Credit, which produces Financial Payment Cards and provides integrated card services to card-issuing banks in the United States, and Prepaid Debit, which provides integrated card services to Prepaid Debit Card program managers in the United States and Others. It derives key revenue from the Debit and Credit segment.
Executives
H Sanford Riley director P.O. BOX 4030, NH353, GOLDEN CO 80401
Jeffrey A. Hochstadt officer: Chief Financial Officer C/O CPI CARD GROUP INC., 10368 WEST CENTENNIAL ROAD, LITTLETON CO 80127
Margaret Elizabeth O'leary officer: SVP, Prepaid Solutions C/O CPI CARD GROUP INC., 10368 WEST CENTENNIAL ROAD, LITTLETON CO 80127
Thomas M Furey director 839 W T STREET, WASHOUGAL WA 98671
Sonya Vollmer officer: Chief Human Resources Officer C/O CPI CARD GROUP INC., 10368 WEST CENTENNIAL ROAD, LITTLETON CO 80127
Donna Renee Abbey officer: Controller & Chief Acct. Off. 10368 WEST CENTENNIAL ROAD, LITTLETON CO 80127
Keating Valerie Soranno director C/O CPI CARD GROUP INC., 10026 WEST SAN JUAN WAY, LITTLETON CO 80127
Nicholas A Peters director 10368 WEST CENTENNIAL RD., LITTLETON CO 80127
Robert Pearce director 10368 WEST CENTENNIAL RD., LITTLETON CO 80127
Amintore Schenkel officer: CFO 7001 EAST BELLEVIEW AVENUE, DENVER CO 80237
Lauren Kay Baer officer: Chief Human Resources Officer 10368 WEST CENTENNIAL ROAD, LITTLETON CO 80127
Marc Sheinbaum director 24 DEERFIELD ROAD, CHAPPAQUA NY 10514
Scott Scheirman director, officer: President & CEO THE WESTERN UNION COMPANY, 12500 EAST BELFORD AVENUE, ENGLEWOOD CO 80112
Kevin Patrick O'brien officer: Chief Accounting Officer C/O CPI CARD GROUP INC., 10026 W. SAN JUAN WAY, SUITE 200, LITTLETON CO 80127
Sarah Elizabeth Williams officer: Chief Technology Officer C/O CPI CARD GROUP INC., 10026 W. SAN JUAN WAY, LITTLETON CO 80127