GURUFOCUS.COM » STOCK LIST » Financial Services » Banks » 1st Source Corp (NAS:SRCE) » Definitions » Piotroski F-Score
中文

1st Source (1st Source) Piotroski F-Score : 8 (As of Apr. 25, 2024)


View and export this data going back to 1983. Start your Free Trial

What is 1st Source Piotroski F-Score?

Good Sign:

Piotroski F-Score is 8, indicates a very healthy situation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

1st Source has an F-score of 8. It is a good or high score, which usually indicates a very healthy situation.

The historical rank and industry rank for 1st Source's Piotroski F-Score or its related term are showing as below:

SRCE' s Piotroski F-Score Range Over the Past 10 Years
Min: 4   Med: 7   Max: 8
Current: 8

During the past 13 years, the highest Piotroski F-Score of 1st Source was 8. The lowest was 4. And the median was 7.


1st Source Piotroski F-Score Historical Data

The historical data trend for 1st Source's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

1st Source Piotroski F-Score Chart

1st Source Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.00 5.00 7.00 5.00 8.00

1st Source Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 7.00 9.00 8.00 8.00

Competitive Comparison of 1st Source's Piotroski F-Score

For the Banks - Regional subindustry, 1st Source's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


1st Source's Piotroski F-Score Distribution in the Banks Industry

For the Banks industry and Financial Services sector, 1st Source's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where 1st Source's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 31.124 + 32.435 + 32.939 + 28.429 = $124.9 Mil.
Cash Flow from Operations was 46.853 + 44.774 + 52.159 + 44.15 = $187.9 Mil.
Revenue was 92.888 + 91.285 + 93.691 + 91.406 = $369.3 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(8339.416 + 8329.803 + 8414.818 + 8525.058 + 8727.958) / 5 = $8467.4106 Mil.
Total Assets at the begining of this year (Dec22) was $8,339.4 Mil.
Long-Term Debt & Capital Lease Obligation was $85.0 Mil.
Total Assets was $8,728.0 Mil.
Total Liabilities was $7,659.7 Mil.
Net Income was 27.39 + 29.314 + 32.737 + 31.068 = $120.5 Mil.

Revenue was 82.763 + 86.292 + 90.941 + 94.735 = $354.7 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(8096.289 + 8012.463 + 8029.359 + 8097.486 + 8339.416) / 5 = $8115.0026 Mil.
Total Assets at the begining of last year (Dec21) was $8,096.3 Mil.
Long-Term Debt & Capital Lease Obligation was $87.4 Mil.
Total Assets was $8,339.4 Mil.
Total Liabilities was $7,415.7 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

1st Source's current Net Income (TTM) was 124.9. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

1st Source's current Cash Flow from Operations (TTM) was 187.9. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=124.927/8339.416
=0.01498031

ROA (Last Year)=Net Income/Total Assets (Dec21)
=120.509/8096.289
=0.01488447

1st Source's return on assets of this year was 0.01498031. 1st Source's return on assets of last year was 0.01488447. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

1st Source's current Net Income (TTM) was 124.9. 1st Source's current Cash Flow from Operations (TTM) was 187.9. ==> 187.9 > 124.9 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=85.034/8467.4106
=0.0100425

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=87.414/8115.0026
=0.0107719

1st Source's gearing of this year was 0.0100425. 1st Source's gearing of last year was 0.0107719. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

* Note that for banks and insurance companies, there's no Total Current Assets and Total Current Liabilities reported. Thus, we use Total Assets and Total Liabilities to calculate current ratio for banks and insurance companies.

Current Ratio (This Year: Dec23)=Total Assets/Total Liabilities
=8727.958/7659.695
=1.13946547

Current Ratio (Last Year: Dec22)=Total Assets/Total Liabilities
=8339.416/7415.65
=1.12456979

1st Source's current ratio of this year was 1.13946547. 1st Source's current ratio of last year was 1.12456979. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

1st Source's number of shares in issue this year was 24.428. 1st Source's number of shares in issue last year was 24.658. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

* Note that for banks and insurance companies, there's no Gross Profit reported. Thus, we use net income instead of gross profit and calculate Net Margin for this score.

Net Margin (This Year: TTM)=Net Income/Revenue
=124.927/369.27
=0.33830801

Net Margin (Last Year: TTM)=Net Income/Revenue
=120.509/354.731
=0.33971939

1st Source's net margin of this year was 0.33830801. 1st Source's net margin of last year was 0.33971939. ==> Last year's net margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=369.27/8339.416
=0.04428008

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=354.731/8096.289
=0.04381402

1st Source's asset turnover of this year was 0.04428008. 1st Source's asset turnover of last year was 0.04381402. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+1+1+1+0+1
=8

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

1st Source has an F-score of 8. It is a good or high score, which usually indicates a very healthy situation.

1st Source  (NAS:SRCE) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


1st Source Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of 1st Source's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


1st Source (1st Source) Business Description

Traded in Other Exchanges
N/A
Address
100 North Michigan Street, South Bend, IN, USA, 46601
1st Source Corp along with its subsidiary offers banking services. The bank provides Commercial, Agricultural, and Real Estate Loans which are given to privately owned business clients mainly located within regional market area, Consumer Services that consists of full range of consumer banking products and services, Trust and Wealth Advisory Services which includes wide range of trust, investment, agency, and custodial services for individual, corporate, and not-for-profit clients, and Specialty Finance Group Services that provide a broad range of comprehensive equipment loan and lease products addressing the financing needs of a broad array of companies.
Executives
Daniel B Fitzpatrick director 4220 EDISON LAKES PKWY, C/O QUALITY DINING INC, MISHAWAKA IN 46545
Mark D Schwabero director BRUNSWICK CORPORATION, 1 N FIELD COURT, LAKE FOREST IL 60045
Isaac P. Torres director P O BOX 1602, SOUTH BEND IN 46634
Brett A. Bauer officer: Treasurer and CFO P O BOX 1602, SOUTH BEND IN 46634
Andrea G Short officer: Treasurer and CFO PO BOX 1602, SOUTH BEND IN 46634
Weybright Ronda Shrewsbury director P O BOX 1602, SOUTH BEND IN 46634
Tracy D Graham director PO BOX 1602, SOUTH BEND IN 46634
John T Phair director P.O. BOX 1602, SOUTH BEND IN 46634
Melody Birmingham-byrd director PO BOX 1602, SOUTH BEND IN 46634
Todd F. Schurz director P O BOX 1602, SOUTH BEND IN 46634
Murphy Christopher J Iii director, officer: Chairman, CEO P O BOX 1602, SOUTH BEND IN 46634
Carmen C Murphy 10 percent owner 1237 EAST JEFFERSON BOULEVARD, SOUTH BEND IN 46617
John B Griffith officer: Sr. VP/Secy. 1st Source Bank P O BOX 1602, SOUTH BEND IN 46634
John Afleck-graves director 3820 EDISON LAKES PARKWAY, MISHAWAKA IN 46545
Jeffrey L Buhr officer: Senior Vice President PO BOX 1602, SOUTH BEND IN 46634