GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » National CineMedia Inc (NAS:NCMI) » Definitions » Piotroski F-Score
中文

National CineMedia (National CineMedia) Piotroski F-Score : 3 (As of Apr. 24, 2024)


View and export this data going back to 2007. Start your Free Trial

What is National CineMedia Piotroski F-Score?

Warning Sign:

Piotroski F-Score of 3 is low, which usually implies poor business operation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

National CineMedia has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for National CineMedia's Piotroski F-Score or its related term are showing as below:

NCMI' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 5   Max: 7
Current: 3

During the past 13 years, the highest Piotroski F-Score of National CineMedia was 7. The lowest was 2. And the median was 5.


National CineMedia Piotroski F-Score Historical Data

The historical data trend for National CineMedia's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

National CineMedia Piotroski F-Score Chart

National CineMedia Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.00 4.00 2.00 4.00 3.00

National CineMedia Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.00 5.00 6.00 5.00 3.00

Competitive Comparison of National CineMedia's Piotroski F-Score

For the Advertising Agencies subindustry, National CineMedia's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


National CineMedia's Piotroski F-Score Distribution in the Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, National CineMedia's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where National CineMedia's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was -45.5 + 545.3 + 181.8 + 23.7 = $705.3 Mil.
Cash Flow from Operations was 10.4 + -5.9 + -26.8 + 15.6 = $-6.7 Mil.
Revenue was 34.9 + 14.8 + 24.7 + 90.8 = $165.2 Mil.
Gross Profit was 7.2 + 9.8 + 7.6 + 60.4 = $85.0 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(792.4 + 740.2 + 43.4 + 539 + 567.7) / 5 = $536.54 Mil.
Total Assets at the begining of this year (Dec22) was $792.4 Mil.
Long-Term Debt & Capital Lease Obligation was $10.0 Mil.
Total Current Assets was $143.8 Mil.
Total Current Liabilities was $58.4 Mil.
Net Income was -25.2 + -0.7 + -8.9 + 6.1 = $-28.7 Mil.

Revenue was 35.9 + 67.1 + 54.5 + 91.7 = $249.2 Mil.
Gross Profit was 11.3 + 33.5 + 24.8 + 61.7 = $131.3 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(817.4 + 821.6 + 789.9 + 775.4 + 792.4) / 5 = $799.34 Mil.
Total Assets at the begining of last year (Dec21) was $817.4 Mil.
Long-Term Debt & Capital Lease Obligation was $0.0 Mil.
Total Current Assets was $164.4 Mil.
Total Current Liabilities was $1,203.1 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

National CineMedia's current Net Income (TTM) was 705.3. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

National CineMedia's current Cash Flow from Operations (TTM) was -6.7. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=705.3/792.4
=0.89008077

ROA (Last Year)=Net Income/Total Assets (Dec21)
=-28.7/817.4
=-0.03511133

National CineMedia's return on assets of this year was 0.89008077. National CineMedia's return on assets of last year was -0.03511133. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

National CineMedia's current Net Income (TTM) was 705.3. National CineMedia's current Cash Flow from Operations (TTM) was -6.7. ==> -6.7 <= 705.3 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=10/536.54
=0.01863794

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=0/799.34
=0

National CineMedia's gearing of this year was 0.01863794. National CineMedia's gearing of last year was 0. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=143.8/58.4
=2.46232877

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=164.4/1203.1
=0.136647

National CineMedia's current ratio of this year was 2.46232877. National CineMedia's current ratio of last year was 0.136647. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

National CineMedia's number of shares in issue this year was 96.837. National CineMedia's number of shares in issue last year was 8.376. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=85/165.2
=0.51452785

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=131.3/249.2
=0.52688604

National CineMedia's gross margin of this year was 0.51452785. National CineMedia's gross margin of last year was 0.52688604. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=165.2/792.4
=0.20848057

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=249.2/817.4
=0.3048691

National CineMedia's asset turnover of this year was 0.20848057. National CineMedia's asset turnover of last year was 0.3048691. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+0+1+0+0+1+0+0+0
=3

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

National CineMedia has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

National CineMedia  (NAS:NCMI) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


National CineMedia Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of National CineMedia's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


National CineMedia (National CineMedia) Business Description

Traded in Other Exchanges
N/A
Address
6300 South Syracuse Way, Suite 300, Centennial, CO, USA, 80111
National CineMedia Inc is a holding company that operates a digital in-theatre media network across North America. The company displays ads in movie theaters, online, and through mobile video. National CineMedia's most important operation is First Look, its prefeature programming that plays before a movie and related trailers start. The company also operates an online and mobile network in combination with movie theaters that include movie content, trailers, showtimes, and other features. The company derives revenue from the sale of advertising to national, regional and local businesses in Noovie show, cinema advertising and entertainment show seen on movie screens across the U.S.
Executives
Scott D Felenstein officer: EVP and Chief Revenue Officer C/O NATIONAL CINEMEDIA, INC., 6300 S. SYRACUSE WAY, SUITE 300, CENTENNIAL CO 80111
Ronnie Y. Ng officer: Chief Financial Officer C/O NATIONAL CINEMEDIA, INC., 6300 S SYRACUSE WAY, SUITE 300, CENTENNIAL CO 80111
Maria Vg Woods officer: EVP, General Counsel C/O NATIONAL CINEMEDIA, INC., 6300 S SYRACUSE WAY, SUITE 300, CENTENNIAL CO 80111
Blantyre Fund Iii (gp) Ltd 10 percent owner UGLAND HOUSE, PO BOX 309, GEORGE TOWN, GRAND CAYMAN E9 KY1-1104
Joe Marchese director C/O CLEAR CHANNEL OUTDOOR HOLDINGS, INC., 4830 NORTH LOOP 1604W, SUITE 111, SAN ANTONIO TX 78249
Blantyre Capital Ltd 10 percent owner C/O BLANTYRE CAPITAL LIMITED, 52 JERMYN STREET, LONDON X0 SW1Y 6LX
Jean-philippe Maheu director C/O NATIONAL CINEMEDIA, INC., 6300 S. SYRACUSE WAY, SUITE 300, CENTENNIAL CO 80111
Tiago Lourenco director C/O NATIONAL CINEMEDIA, INC., 6300 S. SYRACUSE WAY, SUITE 300, CENTENNIAL CO 80111
Nicholas Bell director C/O NATIONAL CINEMEDIA, INC., 6300 S. SYRACUSE WAY, SUITE 300, CENTENNIAL CO 80111
Bssf Ii Ireland Dac 10 percent owner IVEAGH COURT, HARCOURT ROAD, 2ND FLOOR, BLOCK E, DUBLIN L2 2
Blantyre Fund Ii (gp) Ltd 10 percent owner UGLAND HOUSE, PO BOX 309, GEORGE TOWN, GRAND CAYMAN E9 KY1-1104
Blantyre Mulanje Ii Gp Ltd 10 percent owner UGLAND HOUSE, PO BOX 309, GEORGE TOWN, GRAND CAYMAN E9 KY1-1104
Iii Dac Bssf 10 percent owner IVEAGH COURT, HARCOURT ROAD, 2ND FLOOR, BLOCK E, DUBLIN L2 2
Lauren Zalaznick director 425 LEXINGTON AVENUE, (ATTN: ANDREA ANDREZO), NEW YORK NY 10017
Mubashir Mukadam 10 percent owner C/O BLANTYRE CAPITAL LIMITED, 52 JERMYN STREET, LONDON X0 SW1Y 6LX