GURUFOCUS.COM » STOCK LIST » Industrials » Business Services » The Brink's Co (NYSE:BCO) » Definitions » Piotroski F-Score

The Brink's Co (The Brink's Co) Piotroski F-Score

: 6 (As of Today)
View and export this data going back to 1996. Start your Free Trial

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

The Brink's Co has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for The Brink's Co's Piotroski F-Score or its related term are showing as below:

BCO' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 6   Max: 8
Current: 6

During the past 13 years, the highest Piotroski F-Score of The Brink's Co was 8. The lowest was 3. And the median was 6.


The Brink's Co Piotroski F-Score Historical Data

The historical data trend for The Brink's Co's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

The Brink's Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 5.00 8.00 7.00 6.00

The Brink's Co Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.00 7.00 7.00 7.00 6.00

Competitive Comparison

For the Security & Protection Services subindustry, The Brink's Co's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


The Brink's Co Piotroski F-Score Distribution

For the Business Services industry and Industrials sector, The Brink's Co's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where The Brink's Co's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 15 + 32.1 + 45.6 + -5 = $88 Mil.
Cash Flow from Operations was -45.1 + 150.4 + 187.7 + 409.4 = $702 Mil.
Revenue was 1185.4 + 1216.2 + 1227.4 + 1245.6 = $4,875 Mil.
Gross Profit was 265.1 + 272.4 + 306.4 + 323.6 = $1,168 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(6366 + 6253.1 + 6411.4 + 6264.8 + 6601.8) / 5 = $6379.42 Mil.
Total Assets at the begining of this year (Dec22) was $6,366 Mil.
Long-Term Debt & Capital Lease Obligation was $3,528 Mil.
Total Current Assets was $2,788 Mil.
Total Current Liabilities was $1,944 Mil.
Net Income was 71.3 + 35.1 + 19.2 + 45 = $171 Mil.

Revenue was 1074 + 1133.9 + 1136.7 + 1190.9 = $4,536 Mil.
Gross Profit was 234.3 + 266.4 + 256 + 316.9 = $1,074 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(5566.7 + 5750.4 + 5823.1 + 5933.4 + 6366) / 5 = $5887.92 Mil.
Total Assets at the begining of last year (Dec21) was $5,567 Mil.
Long-Term Debt & Capital Lease Obligation was $3,523 Mil.
Total Current Assets was $2,597 Mil.
Total Current Liabilities was $1,675 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

The Brink's Co's current Net Income (TTM) was 88. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

The Brink's Co's current Cash Flow from Operations (TTM) was 702. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=87.7/6366
=0.01377631

ROA (Last Year)=Net Income/Total Assets (Dec21)
=170.6/5566.7
=0.03064652

The Brink's Co's return on assets of this year was 0.01377631. The Brink's Co's return on assets of last year was 0.03064652. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

The Brink's Co's current Net Income (TTM) was 88. The Brink's Co's current Cash Flow from Operations (TTM) was 702. ==> 702 > 88 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=3528.3/6379.42
=0.55307536

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=3523.1/5887.92
=0.59836071

The Brink's Co's gearing of this year was 0.55307536. The Brink's Co's gearing of last year was 0.59836071. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=2788.3/1944.1
=1.43423692

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=2597.4/1674.8
=1.55087175

The Brink's Co's current ratio of this year was 1.43423692. The Brink's Co's current ratio of last year was 1.55087175. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

The Brink's Co's number of shares in issue this year was 45.7. The Brink's Co's number of shares in issue last year was 47.5. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=1167.5/4874.6
=0.23950683

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=1073.6/4535.5
=0.2367104

The Brink's Co's gross margin of this year was 0.23950683. The Brink's Co's gross margin of last year was 0.2367104. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=4874.6/6366
=0.76572416

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=4535.5/5566.7
=0.8147556

The Brink's Co's asset turnover of this year was 0.76572416. The Brink's Co's asset turnover of last year was 0.8147556. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+1+0+1+1+0
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

The Brink's Co has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The Brink's Co  (NYSE:BCO) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


The Brink's Co Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of The Brink's Co's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


The Brink's Co (The Brink's Co) Business Description

Traded in Other Exchanges
Address
1801 Bayberry Court, P.O. Box 18100, Richmond, VA, USA, 23226-8100
The Brink's Co is a Global provider of secure logistics and security solutions for cash and other valuables. In 2020, the company acquired the U.K.-based G4S that reorganized its operating segments to be North America, Latin America, Europe, and Rest of World. It generates maximum revenue from the North America segment, namely from its core business of cash-in-transit and ATM services. The Latin America and Europe segments trail North America in revenue earnings with the Brinks Global Services line of business that specializes in the secure transportation of high-valued commodities, such as jewelry, precious metals, banknotes, and electronics. Brink's customer base includes financial institutions, retails, government agencies, mints, and other commercial businesses.
Executives
Arthelbert Louis Parker director THE BRINK'S COMPANY, 1801 BAYBERRY CT, 4TH FL, PO BOX 18100, RICHMOND VA 23226
Dominik Bossart officer: SVP 1800 BAYBERRY COURT, PO BOX 18100, RICHMOND VA 23226
Elizabeth A Galloway officer: EVP and CHRO AT HOME GROUP INC., 1600 EAST PLANO PARKWAY, PLANO TX 75074
Michael F Beech officer: Executive Vice President THE BRINK'S COMPANY, 1801 BAYBERRY COURT, 4TH FLOOR, RICHMOND VA 23226
Michael J Herling director 177 BROAD STREET, 15TH FLOOR, STAMFORD CT 06901
Keith R Wyche director 1801 BAYBERRY COURT, PO BOX 18100, RICHMOND VA 23226
Kurt B Mcmaken officer: EVP, Chief Financial Officer THE BRINK'S COMANY, 1801 BAYBERRY COURT, PO BOX 18100, RICHMOND VA 23226
Simon Davis officer: SVP, CHRO 5757 N GREEN BAY AVE, MILWAUKEE WI 53209
Daniel J Castillo officer: EVP 2645 SILVER CRESCENT DRIVE, CHARLOTTE NC 28273
Susan E Docherty director THE BRINK'S COMPANY, 1801 BAYBERRY COURT, 4TH FLOOR, RICHMOND VA 23226
Kathie J. Andrade director 6300 LAMAR AVENUE, OVERLAND PARK KS 66202
Rohan Pal officer: EVP, Chief Information Officer 1801 BAYBERRY COURT, RICHMOND VA 23226
Michael E Sweeney officer: Controller C/O LIQUIDITY SERVICES, INC., 1920 L STREET, N.W., 6TH FLOOR, WASHINGTON DC 20036
Timothy Joseph Tynan director 1801 BAYBERRY COURT, PO BOX 18100, RICHMOND VA 23226
Lindsay K. Blackwood officer: EVP & General Counsel 1801 BAYBERRY COURT, PO BOX 18100, RICHMOND VA 23226