GURUFOCUS.COM » STOCK LIST » Healthcare » Drug Manufacturers » Canopy Growth Corp (NAS:CGC) » Definitions » Piotroski F-Score

Canopy Growth (Canopy Growth) Piotroski F-Score

: 5 (As of Today)
View and export this data going back to 2014. Start your Free Trial

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Canopy Growth has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Canopy Growth's Piotroski F-Score or its related term are showing as below:

CGC' s Piotroski F-Score Range Over the Past 10 Years
Min: 1   Med: 3   Max: 5
Current: 5

During the past 13 years, the highest Piotroski F-Score of Canopy Growth was 5. The lowest was 1. And the median was 3.


Canopy Growth Piotroski F-Score Historical Data

The historical data trend for Canopy Growth's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Canopy Growth Annual Data
Trend Jul13 Dec14 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23
Piotroski F-Score
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.00 3.00 4.00 2.00 3.00

Canopy Growth Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.00 3.00 4.00 4.00 5.00

Competitive Comparison

For the Drug Manufacturers - Specialty & Generic subindustry, Canopy Growth's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Canopy Growth Piotroski F-Score Distribution

For the Drug Manufacturers industry and Healthcare sector, Canopy Growth's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Canopy Growth's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was -467.792 + -28.693 + -229.114 + -161.596 = $-887.2 Mil.
Cash Flow from Operations was -102.125 + -111.9 + -58.127 + -24.276 = $-296.4 Mil.
Revenue was 100.772 + 81.835 + 51.434 + 58.516 = $292.6 Mil.
Gross Profit was -76.688 + 4.469 + 17.313 + 21.039 = $-33.9 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(2223.154 + 1782.575 + 1648.754 + 1232.89 + 1013.529) / 5 = $1580.1804 Mil.
Total Assets at the begining of this year (Dec22) was $2,223.2 Mil.
Long-Term Debt & Capital Lease Obligation was $438.2 Mil.
Total Current Assets was $296.1 Mil.
Total Current Liabilities was $165.0 Mil.
Net Income was -460.093 + -1629.524 + -219.034 + -190.994 = $-2,499.6 Mil.

Revenue was 80.384 + 82.724 + 65.928 + 62.459 = $291.5 Mil.
Gross Profit was -133.747 + -4.363 + -0.458 + 3.848 = $-134.7 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(4928.93 + 4427.536 + 2747.209 + 2550.618 + 2223.154) / 5 = $3375.4894 Mil.
Total Assets at the begining of last year (Dec21) was $4,928.9 Mil.
Long-Term Debt & Capital Lease Obligation was $613.4 Mil.
Total Current Assets was $863.4 Mil.
Total Current Liabilities was $499.6 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Canopy Growth's current Net Income (TTM) was -887.2. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Canopy Growth's current Cash Flow from Operations (TTM) was -296.4. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=-887.195/2223.154
=-0.39907042

ROA (Last Year)=Net Income/Total Assets (Dec21)
=-2499.645/4928.93
=-0.50713745

Canopy Growth's return on assets of this year was -0.39907042. Canopy Growth's return on assets of last year was -0.50713745. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Canopy Growth's current Net Income (TTM) was -887.2. Canopy Growth's current Cash Flow from Operations (TTM) was -296.4. ==> -296.4 > -887.2 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=438.219/1580.1804
=0.27732213

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=613.386/3375.4894
=0.18171765

Canopy Growth's gearing of this year was 0.27732213. Canopy Growth's gearing of last year was 0.18171765. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=296.124/164.986
=1.7948432

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=863.386/499.625
=1.72806805

Canopy Growth's current ratio of this year was 1.7948432. Canopy Growth's current ratio of last year was 1.72806805. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Canopy Growth's number of shares in issue this year was 82.919. Canopy Growth's number of shares in issue last year was 48.611. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=-33.867/292.557
=-0.11576206

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=-134.72/291.495
=-0.46216916

Canopy Growth's gross margin of this year was -0.11576206. Canopy Growth's gross margin of last year was -0.46216916. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=292.557/2223.154
=0.13159547

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=291.495/4928.93
=0.05913961

Canopy Growth's asset turnover of this year was 0.13159547. Canopy Growth's asset turnover of last year was 0.05913961. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+1+1+0+1+0+1+1
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Canopy Growth has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Canopy Growth  (NAS:CGC) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Canopy Growth Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Canopy Growth's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Canopy Growth (Canopy Growth) Business Description

Traded in Other Exchanges
Address
1 Hershey Drive, Smiths Falls, ON, CAN, K7A 0A8
Canopy Growth, headquartered in Smiths Falls, Canada, cultivates and sells medicinal and recreational cannabis, and hemp, through a portfolio of brands that include Doja, 7ACRES, Tweed, and Deep Space. Its non-THC products include sports drink BioSteel, skincare products under This Works, Martha Stewart CBD, and Storz & Bickel vaporizers. Canopy growth is attempting to merge its U.S. assets into a separately operated holding company, Canopy USA, which will not be consolidated into the Canadian company's financials.
Executives
Theresa Yanofsky director 1 HERSHEY DRIVE, SMITHS FALLS A6 K7A 0A8
David Angelo Lazzarato director 1 HERSHEY DRIVE, SMITHS FALLS A6 K7A 0A8
Judy Schmeling director C/O HSN, INC., 1 HSN DRIVE, ST.PETERSBURG FL 33729
Hong Judy Eun Joo officer: See Remarks 1 HERSHEY DRIVE, SMITHS FALLS Z4 K7A 0A8
David Eric Klein director, officer: Chief Executive Officer 207 HIGH POINT DRIVE, VICTOR NY 14564
Thomas Carlton Stewart officer: See Remarks 1 HERSHEY DRIVE, SMITHS FALLS A6 K7A 0A8
Christelle Gedeon officer: See Remarks 3 HOLLYHOCK COURT, TORONTO Z4 M3B 0B4
Garth Hankinson director C/O CONSTELLATION BRANDS, INC., 207 HIGH POINT DRIVE, BLDG. 100, VICTOR NY 14564
Greenstar Ii Holdings Llc 10 percent owner 207 HIGH POINT DRIVE, BUILDING 100, VICTOR NY 14564
Greenstar Ii Llc 10 percent owner 207 HIGH POINT DRIVE, BUILDING 100, VICTOR NY 14564
Rade Nikola Kovacevic officer: President 1 HERSHEY DRIVE, SMITHS FALLS A6 K7A 0A8
Phillip Stephen Shaer officer: Chief Legal Officer 1 HERSHEY DRIVE, SMITHS FALLS A6 K7A 0A8
Grant Julious C. Jr officer: Chief Commercial Officer 1 HERSHEY DRIVE, SMITHS FALLS A6 K7A 0A8
Sabia James A. Jr. director C/O CONSTELLATION BRANDS, INC., 207 HIGH POINT DRIVE, BLDG. 100, VICTOR NY 14564
Tomas Iv Shipley officer: See Remarks 1 HERSHEY DRIVE, SMITHS FALLS A6 K7A 0A8