>
Switch to:

Chipotle Mexican Grill Piotroski F-Score

: 6 (As of Today)
View and export this data going back to 2006. Start your Free Trial

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Chipotle Mexican Grill has an F-score of 6 indicating the company's financial situation is typical for a stable company.

NYSE:CMG' s Piotroski F-Score Range Over the Past 10 Years
Min: 5   Med: 7   Max: 9
Current: 6
5
9

During the past 13 years, the highest Piotroski F-Score of Chipotle Mexican Grill was 9. The lowest was 5. And the median was 7.

Chipotle Mexican Grill Piotroski F-Score Historical Data

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Chipotle Mexican Grill Annual Data
Trend Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20
Piotroski F-Score
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 9.00 7.00 6.00 5.00

Chipotle Mexican Grill Quarterly Data
Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 5.00 5.00 5.00 6.00
Competitive Comparison
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap.

Chipotle Mexican Grill Piotroski F-Score Distribution

* The bar in red indicates where Chipotle Mexican Grill's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar21) TTM:Last Year (Mar20) TTM:
Net Income was 8.175 + 80.244 + 190.959 + 127.101 = $406 Mil.
Cash Flow from Operations was 122.862 + 243.79 + 115.124 + 305.973 = $788 Mil.
Revenue was 1364.738 + 1601.414 + 1607.71 + 1741.575 = $6,315 Mil.
Gross Profit was 166.762 + 312.225 + 313.227 + 388.756 = $1,181 Mil.
Average Total Assets from the begining of this year (Mar20)
to the end of this year (Mar21) was
(5206.488 + 5370.129 + 5631.64 + 5982.896 + 6149.059) / 5 = $5668.0424 Mil.
Total Assets at the begining of this year (Mar20) was $5,206 Mil.
Long-Term Debt & Capital Lease Obligation was $3,040 Mil.
Total Current Assets was $1,457 Mil.
Total Current Liabilities was $834 Mil.		 Net Income was 91.028 + 98.582 + 72.416 + 76.388 = $338 Mil.

Revenue was 1434.231 + 1403.697 + 1440.224 + 1410.772 = $5,689 Mil.
Gross Profit was 299.662 + 291.888 + 276.445 + 248.867 = $1,117 Mil.
Average Total Assets from the begining of last year (Mar19)
to the end of last year (Mar20) was
(4625.482 + 4659.307 + 4937.937 + 5104.604 + 5206.488) / 5 = $4906.7636 Mil.
Total Assets at the begining of last year (Mar19) was $4,625 Mil.
Long-Term Debt & Capital Lease Obligation was $2,765 Mil.
Total Current Assets was $1,076 Mil.
Total Current Liabilities was $666 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Chipotle Mexican Grill's current Net Income (TTM) was 406. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Chipotle Mexican Grill's current Cash Flow from Operations (TTM) was 788. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar20)
=406.479/5206.488
=0.07807163

ROA (Last Year)=Net Income/Total Assets (Mar19)
=338.414/4625.482
=0.07316297

Chipotle Mexican Grill's return on assets of this year was 0.07807163. Chipotle Mexican Grill's return on assets of last year was 0.07316297. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Chipotle Mexican Grill's current Net Income (TTM) was 406. Chipotle Mexican Grill's current Cash Flow from Operations (TTM) was 788. ==> 788 > 406 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar21)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar20 to Mar21
=3040.176/5668.0424
=0.53637143

Gearing (Last Year: Mar20)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar19 to Mar20
=2764.778/4906.7636
=0.56346265

Chipotle Mexican Grill's gearing of this year was 0.53637143. Chipotle Mexican Grill's gearing of last year was 0.56346265. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar21)=Total Current Assets/Total Current Liabilities
=1456.851/834.004
=1.74681536

Current Ratio (Last Year: Mar20)=Total Current Assets/Total Current Liabilities
=1075.501/665.795
=1.61536359

Chipotle Mexican Grill's current ratio of this year was 1.74681536. Chipotle Mexican Grill's current ratio of last year was 1.61536359. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Chipotle Mexican Grill's number of shares in issue this year was 28.582. Chipotle Mexican Grill's number of shares in issue last year was 28.323. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=1180.97/6315.437
=0.18699735

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=1116.862/5688.924
=0.19632219

Chipotle Mexican Grill's gross margin of this year was 0.18699735. Chipotle Mexican Grill's gross margin of last year was 0.19632219. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar20)
=6315.437/5206.488
=1.21299367

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar19)
=5688.924/4625.482
=1.22990945

Chipotle Mexican Grill's asset turnover of this year was 1.21299367. Chipotle Mexican Grill's asset turnover of last year was 1.22990945. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+1+1+0+0+0
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Chipotle Mexican Grill has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Chipotle Mexican Grill  (NYSE:CMG) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.

Chipotle Mexican Grill Piotroski F-Score Related Terms

Chipotle Mexican Grill Piotroski F-Score Headlines

No Headline

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)