Switch to:
Costamare Inc  (NYSE:CMRE) Piotroski F-Score: 3 (As of Today)

Warning Sign:

Piotroski F-Score of 3 is low, which usually implies poor business operation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Costamare Inc has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

NYSE:CMRE' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Max: 8
Current: 3

3
8

During the past 11 years, the highest Piotroski F-Score of Costamare Inc was 8. The lowest was 3. And the median was 6.


Historical Data

* All numbers are in millions except for per share data and ratio. All numbers are in their local exchange's currency.

* Premium members only.

Costamare Inc Annual Data

Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.00 7.00 6.00 5.00 3.00

Costamare Inc Quarterly Data

Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17 Jun17 Sep17 Dec17 Mar18 Jun18 Sep18 Dec18 Mar19
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 5.00 4.00 3.00 3.00

Competitive Comparison
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap.


Costamare Inc Distribution

* The bar in red indicates where Costamare Inc's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* All numbers are in millions except for per share data and ratio. All numbers are in their local exchange's currency.

This Year (Mar19) TTM:Last Year (Mar18) TTM:
Net Income was 14.3 + 14.04 + 19.732 + -1.654 = $46.4 Mil.
Cash Flow from Operations was 25.372 + 38.814 + 35.008 + 47.773 = $147.0 Mil.
Revenue was 90.577 + 90.913 + 106.153 + 112.974 = $400.6 Mil.
Gross Profit was 34.003 + 33.238 + 43.337 + 48.083 = $158.7 Mil.
Average Total Assets from the begining of this year (Mar18)
to the end of this year (Mar19) was
(2513.875 + 2466.673 + 2517.935 + 3050.811 + 2971.617) / 5 = $2704.1822 Mil.
Total Assets at the begining of this year (Mar18) was $2,513.9 Mil.
Long-Term Debt & Capital Lease Obligation was $1,375.0 Mil.
Total Current Assets was $153.6 Mil.
Total Current Liabilities was $252.9 Mil.
Net Income was 23.048 + 24.143 + 2.67 + 19.167 = $69.0 Mil.

Revenue was 105.017 + 101.274 + 100.618 + 92.754 = $399.7 Mil.
Gross Profit was 49.225 + 45.948 + 44.644 + 38.499 = $178.3 Mil.
Average Net Income from the begining of last year (Mar17)
to the end of last year (Mar18) was
(2496.262 + 2585.557 + 2541.884 + 2490.298 + 2513.875) / 5 = $2525.5752 Mil.
Total Assets at the begining of last year (Mar17) was $2,496.3 Mil.
Long-Term Debt & Capital Lease Obligation was $939.4 Mil.
Total Current Assets was $260.5 Mil.
Total Current Liabilities was $218.5 Mil.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Costamare Inc's current Net Income (TTM) was 46.4. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Costamare Inc's current Cash Flow from Operations (TTM) was 147.0. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets(Mar18)
=46.418/2513.875
=0.01846472

ROA (Last Year)=Net Income/Total Assets(Mar17)
=69.028/2496.262
=0.02765255

Costamare Inc's return on assets of this year was 0.01846472. Costamare Inc's return on assets of last year was 0.02765255. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Costamare Inc's current Net Income (TTM) was 46.4. Costamare Inc's current Cash Flow from Operations (TTM) was 147.0. ==> 147.0 > 46.4 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar19)=Long-Term Debt & Capital Lease Obligation/Total Assetsfrom Mar18 to Mar19
=1375.036/2704.1822
=0.50848497

Gearing (Last Year: Mar18)=Long-Term Debt & Capital Lease Obligation/Total Assetsfrom Mar17 to Mar18
=939.377/2525.5752
=0.37194577

Costamare Inc's gearing of this year was 0.50848497. Costamare Inc's gearing of last year was 0.37194577. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar19)=Total Current Assets/Total Current Liabilities
=153.58/252.89
=0.60729962

Current Ratio (Last Year: Mar18)=Total Current Assets/Total Current Liabilities
=260.494/218.464
=1.19238868

Costamare Inc's current ratio of this year was 0.60729962. Costamare Inc's current ratio of last year was 1.19238868. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Costamare Inc's number of shares in issue this year was 113. Costamare Inc's number of shares in issue last year was 108.8. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=158.661/400.617
=0.39604161

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=178.316/399.663
=0.44616589

Costamare Inc's gross margin of this year was 0.39604161. Costamare Inc's gross margin of last year was 0.44616589. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar18)
=400.617/2513.875
=0.15936234

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar17)
=399.663/2496.262
=0.16010459

Costamare Inc's asset turnover of this year was 0.15936234. Costamare Inc's asset turnover of last year was 0.16010459. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+0+0+0+0+0
=3

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Costamare Inc has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Related Terms


Headlines

No Headline

Get WordPress Plugins for easy affiliate links on Stock Tickers and Guru Names | Earn affiliate commissions by embedding GuruFocus Charts
GuruFocus Affiliate Program: Earn up to $400 per referral. ( Learn More)

GF Chat

{{numOfNotice}}
FEEDBACK