GURUFOCUS.COM » STOCK LIST » Healthcare » Medical Devices & Instruments » Paragon 28 Inc (NYSE:FNA) » Definitions » Piotroski F-Score

Paragon 28 (Paragon 28) Piotroski F-Score

: 3 (As of Today)
View and export this data going back to 2021. Start your Free Trial

Warning Sign:

Piotroski F-Score of 3 is low, which usually implies poor business operation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Paragon 28 has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

The historical rank and industry rank for Paragon 28's Piotroski F-Score or its related term are showing as below:

FNA' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 3   Max: 3
Current: 3

During the past 5 years, the highest Piotroski F-Score of Paragon 28 was 3. The lowest was 2. And the median was 3.


Paragon 28 Piotroski F-Score Historical Data

The historical data trend for Paragon 28's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Paragon 28 Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
N/A N/A N/A 2.00 3.00

Paragon 28 Quarterly Data
Dec19 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.00 N/A 3.00 3.00 3.00

Competitive Comparison

For the Medical Devices subindustry, Paragon 28's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Paragon 28 Piotroski F-Score Distribution

For the Medical Devices & Instruments industry and Healthcare sector, Paragon 28's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Paragon 28's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was -9.052 + -10.898 + -8.332 + -19.559 = $-47.8 Mil.
Cash Flow from Operations was -14.06 + -19.343 + -14.114 + -16.373 = $-63.9 Mil.
Revenue was 52.036 + 51.009 + 52.783 + 60.561 = $216.4 Mil.
Gross Profit was 43.13 + 42.151 + 42.389 + 45.121 = $172.8 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(254.109 + 313.545 + 300.837 + 293.355 + 340.699) / 5 = $300.509 Mil.
Total Assets at the begining of this year (Dec22) was $254.1 Mil.
Long-Term Debt & Capital Lease Obligation was $109.8 Mil.
Total Current Assets was $215.8 Mil.
Total Current Liabilities was $51.2 Mil.
Net Income was -9.236 + -9.603 + -9.724 + -38.763 = $-67.3 Mil.

Revenue was 41.371 + 42.498 + 46.006 + 51.508 = $181.4 Mil.
Gross Profit was 34.58 + 34.86 + 37.515 + 41.971 = $148.9 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(234.545 + 268.73 + 265.045 + 256.965 + 254.109) / 5 = $255.8788 Mil.
Total Assets at the begining of last year (Dec21) was $234.5 Mil.
Long-Term Debt & Capital Lease Obligation was $42.2 Mil.
Total Current Assets was $142.4 Mil.
Total Current Liabilities was $68.5 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Paragon 28's current Net Income (TTM) was -47.8. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Paragon 28's current Cash Flow from Operations (TTM) was -63.9. ==> Negative ==> Score 0.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=-47.841/254.109
=-0.1882696

ROA (Last Year)=Net Income/Total Assets (Dec21)
=-67.326/234.545
=-0.28704939

Paragon 28's return on assets of this year was -0.1882696. Paragon 28's return on assets of last year was -0.28704939. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Paragon 28's current Net Income (TTM) was -47.8. Paragon 28's current Cash Flow from Operations (TTM) was -63.9. ==> -63.9 <= -47.8 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=109.799/300.509
=0.36537674

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=42.182/255.8788
=0.16485148

Paragon 28's gearing of this year was 0.36537674. Paragon 28's gearing of last year was 0.16485148. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=215.815/51.243
=4.21159963

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=142.376/68.502
=2.07842107

Paragon 28's current ratio of this year was 4.21159963. Paragon 28's current ratio of last year was 2.07842107. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Paragon 28's number of shares in issue this year was 82.713. Paragon 28's number of shares in issue last year was 77.279. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=172.791/216.389
=0.79852026

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=148.926/181.383
=0.8210582

Paragon 28's gross margin of this year was 0.79852026. Paragon 28's gross margin of last year was 0.8210582. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=216.389/254.109
=0.85155976

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=181.383/234.545
=0.77333987

Paragon 28's asset turnover of this year was 0.85155976. Paragon 28's asset turnover of last year was 0.77333987. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+0+1+0+0+1+0+0+1
=3

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Paragon 28 has an F-score of 3. It is a bad or low score, which usually implies poor business operation.

Paragon 28  (NYSE:FNA) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Paragon 28 Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Paragon 28's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Paragon 28 (Paragon 28) Business Description

Traded in Other Exchanges
Address
14445 Grasslands Drive, Englewood, CO, USA, 80112
Paragon 28 Inc is a medical devices company that develops, distributes, and sells medical devices in the foot and ankle segment of the orthopedic implant marketplace. Its products include plates and plating systems, screws, staples, and nails aimed to address all major foot and ankle procedures including ankle, charcot, fracture fixation, hallux valgus, hammertoe, and flatfoot.
Executives
Albert Dacosta director, officer: See Remarks C/O PARAGON 28, INC., 14445 GRASSLANDS DRIVE, ENGLEWOOD CO 80112
Robert S Mccormack officer: See Remarks C/O VIEWRAY, INC., 2 THERMO FISHER WAY, OAKWOOD VILLAGE OH 44146
Thomas P Schnettler director 800 NICOLLET MALL, J1012057, MINNEAPOLIS MN 55402-7020
Kristina Wright director C/O PARAGON 28, INC., 14445 GRASSLANDS DRIVE, ENGLEWOOD CO 80112
B. Ag Bird 10 percent owner BAHNHOFSTRASSE 7, ZUG V8 CH-6300
Mvm Partners, Llc 10 percent owner OLD CITY HALL, 45 SCHOOL STREET, BOSTON MA 02108
Matthew Jarboe officer: Chief Commercial Officer C/O PARAGON 28, INC., 14445 GRASSLANDS DRIVE, ENGLEWOOD CO 80112
Partners Llp Mvm 10 percent owner 30 ST. GEORGE STREET, LONDON X0 W1S SFH
Jonathan I Friedman officer: General Counsel DENTSPLY SIRONA INC., 30-30 47TH AVENUE, SUITE 500, LONG ISLAND CITY NY 11101
Lee Rosenthal 10 percent owner C/O PARAGON 28, INC., 14445 GRASSLANDS DRIVE, ENGLEWOOD CO 80112
Quentin S. Blackford director 7475 LUSK BLVD., SAN DIEGO CA 92121
Frank S. Bono officer: Chief Technology Officer 5677 AIRLINE ROAD, ARLINGTON TN 38002
Jason Allan Edie officer: Chief Technology Officer C/O PARAGON 28, INC., 14445 GRASSLANDS DRIVE, ENGLEWOOD CO 80112
Erik E Mickelson officer: Chief Accounting Officer C/O PARAGON 28, INC., 14445 GRASSLANDS DRIVE, ENGLEWOOD CO 80112
Meghan Scanlon director C/O BOSTON SCIENTIFIC CORPORATION, 300 BOSTON SCIENTIFIC WAY, MARLBOROUGH MA 01752