GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Frontline Plc (NYSE:FRO) » Definitions » Piotroski F-Score

Frontline (Frontline) Piotroski F-Score

: 9 (As of Today)
View and export this data going back to 2001. Start your Free Trial

Good Sign:

Piotroski F-Score is 9, indicates a very healthy situation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Frontline has an F-score of 9. It is a good or high score, which usually indicates a very healthy situation.

The historical rank and industry rank for Frontline's Piotroski F-Score or its related term are showing as below:

FRO' s Piotroski F-Score Range Over the Past 10 Years
Min: 1   Med: 5   Max: 9
Current: 9

During the past 13 years, the highest Piotroski F-Score of Frontline was 9. The lowest was 1. And the median was 5.


Frontline Piotroski F-Score Historical Data

The historical data trend for Frontline's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Frontline Annual Data
Trend Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22
Piotroski F-Score
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 7.00 7.00 2.00 8.00

Frontline Quarterly Data
Dec18 Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.00 8.00 8.00 8.00 9.00

Competitive Comparison

For the Oil & Gas Midstream subindustry, Frontline's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Frontline Piotroski F-Score Distribution

For the Oil & Gas industry and Energy sector, Frontline's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Frontline's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep23) TTM:Last Year (Sep22) TTM:
Net Income was 239.053 + 199.626 + 230.674 + 107.743 = $777 Mil.
Cash Flow from Operations was 222.157 + 262.716 + 290.438 + 202.532 = $978 Mil.
Revenue was 530.141 + 497.332 + 512.763 + 377.085 = $1,917 Mil.
Gross Profit was 263.112 + 239.241 + 255.285 + 129.65 = $887 Mil.
Average Total Assets from the begining of this year (Sep22)
to the end of this year (Sep23) was
(4548.661 + 4768.443 + 4719.189 + 4701.735 + 4600.015) / 5 = $4667.6086 Mil.
Total Assets at the begining of this year (Sep22) was $4,549 Mil.
Long-Term Debt & Capital Lease Obligation was $1,892 Mil.
Total Current Assets was $856 Mil.
Total Current Liabilities was $477 Mil.
Net Income was 15.981 + 28.968 + 51.275 + 156.241 = $252 Mil.

Revenue was 213.547 + 217.441 + 300.44 + 382.186 = $1,114 Mil.
Gross Profit was 16.7 + 21.713 + 75.615 + 123.89 = $238 Mil.
Average Total Assets from the begining of last year (Sep21)
to the end of last year (Sep22) was
(3988.433 + 4106.597 + 4060.953 + 4365.102 + 4548.661) / 5 = $4213.9492 Mil.
Total Assets at the begining of last year (Sep21) was $3,988 Mil.
Long-Term Debt & Capital Lease Obligation was $2,095 Mil.
Total Current Assets was $693 Mil.
Total Current Liabilities was $425 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Frontline's current Net Income (TTM) was 777. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Frontline's current Cash Flow from Operations (TTM) was 978. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Sep22)
=777.096/4548.661
=0.17084061

ROA (Last Year)=Net Income/Total Assets (Sep21)
=252.465/3988.433
=0.0632993

Frontline's return on assets of this year was 0.17084061. Frontline's return on assets of last year was 0.0632993. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Frontline's current Net Income (TTM) was 777. Frontline's current Cash Flow from Operations (TTM) was 978. ==> 978 > 777 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Sep23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep22 to Sep23
=1891.816/4667.6086
=0.40530733

Gearing (Last Year: Sep22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep21 to Sep22
=2095.007/4213.9492
=0.49716

Frontline's gearing of this year was 0.40530733. Frontline's gearing of last year was 0.49716. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Sep23)=Total Current Assets/Total Current Liabilities
=855.805/476.941
=1.79436241

Current Ratio (Last Year: Sep22)=Total Current Assets/Total Current Liabilities
=693.119/424.612
=1.63235848

Frontline's current ratio of this year was 1.79436241. Frontline's current ratio of last year was 1.63235848. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Frontline's number of shares in issue this year was 222.623. Frontline's number of shares in issue last year was 222.623. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=887.288/1917.321
=0.46277488

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=237.918/1113.614
=0.21364494

Frontline's gross margin of this year was 0.46277488. Frontline's gross margin of last year was 0.21364494. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Sep22)
=1917.321/4548.661
=0.42151328

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Sep21)
=1113.614/3988.433
=0.27921091

Frontline's asset turnover of this year was 0.42151328. Frontline's asset turnover of last year was 0.27921091. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+1+1+1+1+1
=9

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Frontline has an F-score of 9. It is a good or high score, which usually indicates a very healthy situation.

Frontline  (NYSE:FRO) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Frontline Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Frontline's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Frontline (Frontline) Business Description

Address
8, John Kennedy Street, 7th floor, Iris House, Office 740B, Limassol, CYP, 3106
Frontline Plc is an international shipping company engaged in the seaborne transportation of crude oil and oil products. Group operates through the tankers segment. The tankers segment includes crude oil tankers and product tankers. Its geographical area of operation includes Arabian Gulf, West African, the North Sea, and the Caribbean. Frontline earns revenue through voyage charters, time charters, and a finance lease. It is also involved in the charter, purchase, and sale of vessels.