GURUFOCUS.COM » STOCK LIST » Real Estate » REITs » Hannon Armstrong Sustainable Infrastructure Capital Inc (NYSE:HASI) » Definitions » Piotroski F-Score
中文

Hannon Armstrong Sustainable Infrastructure Capital (Hannon Armstrong Sustainable Infrastructure Capital) Piotroski F-Score

: 5 (As of Today)
View and export this data going back to 2013. Start your Free Trial

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Hannon Armstrong Sustainable Infrastructure Capital has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Hannon Armstrong Sustainable Infrastructure Capital's Piotroski F-Score or its related term are showing as below:

HASI' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 5   Max: 8
Current: 5

During the past 13 years, the highest Piotroski F-Score of Hannon Armstrong Sustainable Infrastructure Capital was 8. The lowest was 3. And the median was 5.


Hannon Armstrong Sustainable Infrastructure Capital Piotroski F-Score Historical Data

The historical data trend for Hannon Armstrong Sustainable Infrastructure Capital's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Hannon Armstrong Sustainable Infrastructure Capital Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.00 3.00 7.00 3.00 5.00

Hannon Armstrong Sustainable Infrastructure Capital Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.00 3.00 5.00 2.00 5.00

Competitive Comparison

For the REIT - Specialty subindustry, Hannon Armstrong Sustainable Infrastructure Capital's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hannon Armstrong Sustainable Infrastructure Capital Piotroski F-Score Distribution

For the REITs industry and Real Estate sector, Hannon Armstrong Sustainable Infrastructure Capital's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Hannon Armstrong Sustainable Infrastructure Capital's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 24.106 + 13.522 + 21.446 + 89.761 = $148.8 Mil.
Cash Flow from Operations was 48.804 + 16.922 + 26.614 + 7.349 = $99.7 Mil.
Revenue was 54.303 + 36.683 + 49.315 + 149.535 = $289.8 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(4760.148 + 5139.87 + 5375.229 + 5908.144 + 6552.35) / 5 = $5547.1482 Mil.
Total Assets at the begining of this year (Dec22) was $4,760.1 Mil.
Long-Term Debt & Capital Lease Obligation was $4,247.4 Mil.
Total Assets was $6,552.4 Mil.
Total Liabilities was $4,410.7 Mil.
Net Income was 45.346 + -18.449 + 34.534 + -19.929 = $41.5 Mil.

Revenue was 79.39 + 14.391 + 61.146 + 0.542 = $155.5 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(4148.311 + 4221.729 + 4519.018 + 4497.892 + 4760.148) / 5 = $4429.4196 Mil.
Total Assets at the begining of last year (Dec21) was $4,148.3 Mil.
Long-Term Debt & Capital Lease Obligation was $2,975.3 Mil.
Total Assets was $4,760.1 Mil.
Total Liabilities was $3,095.4 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Hannon Armstrong Sustainable Infrastructure Capital's current Net Income (TTM) was 148.8. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Hannon Armstrong Sustainable Infrastructure Capital's current Cash Flow from Operations (TTM) was 99.7. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=148.835/4760.148
=0.03126688

ROA (Last Year)=Net Income/Total Assets (Dec21)
=41.502/4148.311
=0.01000455

Hannon Armstrong Sustainable Infrastructure Capital's return on assets of this year was 0.03126688. Hannon Armstrong Sustainable Infrastructure Capital's return on assets of last year was 0.01000455. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Hannon Armstrong Sustainable Infrastructure Capital's current Net Income (TTM) was 148.8. Hannon Armstrong Sustainable Infrastructure Capital's current Cash Flow from Operations (TTM) was 99.7. ==> 99.7 <= 148.8 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=4247.42/5547.1482
=0.76569434

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=2975.288/4429.4196
=0.67171058

Hannon Armstrong Sustainable Infrastructure Capital's gearing of this year was 0.76569434. Hannon Armstrong Sustainable Infrastructure Capital's gearing of last year was 0.67171058. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

* Note that for banks and insurance companies, there's no Total Current Assets and Total Current Liabilities reported. Thus, we use Total Assets and Total Liabilities to calculate current ratio for banks and insurance companies.

Current Ratio (This Year: Dec23)=Total Assets/Total Liabilities
=6552.35/4410.725
=1.48554943

Current Ratio (Last Year: Dec22)=Total Assets/Total Liabilities
=4760.148/3095.402
=1.53781254

Hannon Armstrong Sustainable Infrastructure Capital's current ratio of this year was 1.48554943. Hannon Armstrong Sustainable Infrastructure Capital's current ratio of last year was 1.53781254. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Hannon Armstrong Sustainable Infrastructure Capital's number of shares in issue this year was 134.442. Hannon Armstrong Sustainable Infrastructure Capital's number of shares in issue last year was 92.651. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

* Note that for banks and insurance companies, there's no Gross Profit reported. Thus, we use net income instead of gross profit and calculate Net Margin for this score.

Net Margin (This Year: TTM)=Net Income/Revenue
=148.835/289.836
=0.51351454

Net Margin (Last Year: TTM)=Net Income/Revenue
=41.502/155.469
=0.26694711

Hannon Armstrong Sustainable Infrastructure Capital's net margin of this year was 0.51351454. Hannon Armstrong Sustainable Infrastructure Capital's net margin of last year was 0.26694711. ==> This year's net margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=289.836/4760.148
=0.06088802

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=155.469/4148.311
=0.03747766

Hannon Armstrong Sustainable Infrastructure Capital's asset turnover of this year was 0.06088802. Hannon Armstrong Sustainable Infrastructure Capital's asset turnover of last year was 0.03747766. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+0+0+0+0+1+1
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Hannon Armstrong Sustainable Infrastructure Capital has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Hannon Armstrong Sustainable Infrastructure Capital  (NYSE:HASI) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Hannon Armstrong Sustainable Infrastructure Capital Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Hannon Armstrong Sustainable Infrastructure Capital's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Hannon Armstrong Sustainable Infrastructure Capital (Hannon Armstrong Sustainable Infrastructure Capital) Business Description

Traded in Other Exchanges
Address
One Park Place, Suite 200, Annapolis, MD, USA, 21401
Hannon Armstrong Sustainable Infrastructure Capital Inc provides debt and equity financing to the energy markets in the United States. The company focuses on investments in two types of projects: energy-efficiency projects and renewable-energy projects. Energy-efficiency projects reduce the energy use and energy cost of building or facility through the improvement or installation of building components including heat, ventilation, and air conditioning systems; lights; energy controls; roofs; windows; building shells; and heat and power systems. Renewable-energy projects deploy cleaner energy sources such as solar and wind to generate power production. The company also provides financing solutions for other projects to improve energy efficiency and the environment.
Executives
Clarence D Armbrister director C/O HANNON ARMSTRONG, 1906 TOWNE CENTRE BLVD., SUITE 370, ANNAPOLIS MD 21401
Richard Santoroski officer: EVP and Chief Risk Officer 4300 WILSON BOULEVARD, ARLINGTON VA 22203
Marc T. Pangburn officer: EVP and Co-CIO C/O HANNON ARMSTRONG, 1906 TOWNE CENTRE BLVD., SUITE 370, ANNAPOLIS MD 21401
Jeffrey Lipson officer: Chief Financial Officer C/O HANNON ARMSTRONG, 1906 TOWNE CENTRE BLVD., SUITE 370, ANNAPOLIS MD 21401
Teresa Brenner director 1906 TOWNE CENTRE BLVD, SUITE 370, ANNAPOLIS MD 21401
Richard J Osborne director C/O HANNON ARMSTRONG, 1906 TOWNE CENTRE BLVD, SUITE 370, ANNAPOLIS MD 21401
Jeffrey Eckel director, officer: Chairman, President & CEO 1906 TOWNE CENTRE BLVD., SUITE 370, ANNAPOLIS MD 21401
Nathaniel Rose officer: EVP & COO 1906 TOWNE CENTRE BLVD., SUITE 370, ANNAPOLIS MD 21401
Daniel K. Mcmahon officer: EVP 1906 TOWNE CENTRE BLVD, SUITE 370, ANNAPOLIS MD 21401
Charles Melko officer: Chief Accounting Officer C/O HANNON ARMSTRONG, 1906 TOWNE CENTRE BLVD., SUITE 370, ANNAPOLIS MD 21401
Steven Chuslo officer: General Counsel & EVP 1906 TOWNE CENTRE BLVD., SUITE 370, ANNAPOLIS MD 21401
Susan D Nickey officer: EVP and Chief Client Officer C/O HANNON ARMSTRONG, 1906 TOWNE CENTRE BLVD. SUITE 370, ANNAPOLIS MD 21401
Kimberly A. Reed director C/O MOMENTUS INC., 3050 KENNETH ST., SANTA CLARA CA 95054
Steven G Osgood director 6745 ENGLE ROAD, SUITE 300, MIDDLEBURG HEIGHTS OH 44130
Lizabeth A Ardisana director 328 S. SAGINAW ST., FLINT MI 48430

Hannon Armstrong Sustainable Infrastructure Capital (Hannon Armstrong Sustainable Infrastructure Capital) Headlines