GURUFOCUS.COM » STOCK LIST » Basic Materials » Steel » Warrior Met Coal Inc (NYSE:HCC) » Definitions » Piotroski F-Score

Warrior Met Coal (Warrior Met Coal) Piotroski F-Score

: 4 (As of Today)
View and export this data going back to 2017. Start your Free Trial

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Warrior Met Coal has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Warrior Met Coal's Piotroski F-Score or its related term are showing as below:

HCC' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 6   Max: 8
Current: 4

During the past 9 years, the highest Piotroski F-Score of Warrior Met Coal was 8. The lowest was 2. And the median was 6.


Warrior Met Coal Piotroski F-Score Historical Data

The historical data trend for Warrior Met Coal's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Warrior Met Coal Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 2.00 8.00 8.00 4.00

Warrior Met Coal Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.00 8.00 5.00 5.00 4.00

Competitive Comparison

For the Coking Coal subindustry, Warrior Met Coal's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Warrior Met Coal Piotroski F-Score Distribution

For the Steel industry and Basic Materials sector, Warrior Met Coal's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Warrior Met Coal's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 182.277 + 82.093 + 85.382 + 128.876 = $479 Mil.
Cash Flow from Operations was 192.934 + 124.51 + 138.574 + 245.09 = $701 Mil.
Revenue was 509.674 + 379.66 + 423.487 + 363.804 = $1,677 Mil.
Gross Profit was 228.393 + 107.148 + 119.236 + 146.737 = $602 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(2028.095 + 2150.989 + 2244.08 + 2219.248 + 2357.058) / 5 = $2199.894 Mil.
Total Assets at the begining of this year (Dec22) was $2,028 Mil.
Long-Term Debt & Capital Lease Obligation was $162 Mil.
Total Current Assets was $1,069 Mil.
Total Current Liabilities was $148 Mil.
Net Income was 146.249 + 296.992 + 98.403 + 99.654 = $641 Mil.

Revenue was 378.652 + 625.156 + 390.18 + 344.75 = $1,739 Mil.
Gross Profit was 210.474 + 393.035 + 147.517 + 134.781 = $886 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(1464.211 + 1643.35 + 1898.919 + 1935.283 + 2028.095) / 5 = $1793.9716 Mil.
Total Assets at the begining of last year (Dec21) was $1,464 Mil.
Long-Term Debt & Capital Lease Obligation was $312 Mil.
Total Current Assets was $1,173 Mil.
Total Current Liabilities was $153 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Warrior Met Coal's current Net Income (TTM) was 479. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Warrior Met Coal's current Cash Flow from Operations (TTM) was 701. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=478.628/2028.095
=0.23599881

ROA (Last Year)=Net Income/Total Assets (Dec21)
=641.298/1464.211
=0.43798196

Warrior Met Coal's return on assets of this year was 0.23599881. Warrior Met Coal's return on assets of last year was 0.43798196. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Warrior Met Coal's current Net Income (TTM) was 479. Warrior Met Coal's current Cash Flow from Operations (TTM) was 701. ==> 701 > 479 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=161.779/2199.894
=0.07353945

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=311.59/1793.9716
=0.17368725

Warrior Met Coal's gearing of this year was 0.07353945. Warrior Met Coal's gearing of last year was 0.17368725. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=1069.166/147.67
=7.24023837

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=1173.109/153.124
=7.66117003

Warrior Met Coal's current ratio of this year was 7.24023837. Warrior Met Coal's current ratio of last year was 7.66117003. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Warrior Met Coal's number of shares in issue this year was 52.096. Warrior Met Coal's number of shares in issue last year was 51.763. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=601.514/1676.625
=0.35876478

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=885.807/1738.738
=0.50945398

Warrior Met Coal's gross margin of this year was 0.35876478. Warrior Met Coal's gross margin of last year was 0.50945398. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=1676.625/2028.095
=0.82669944

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=1738.738/1464.211
=1.18749142

Warrior Met Coal's asset turnover of this year was 0.82669944. Warrior Met Coal's asset turnover of last year was 1.18749142. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+1+0+0+0+0
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Warrior Met Coal has an F-score of 4 indicating the company's financial situation is typical for a stable company.

Warrior Met Coal  (NYSE:HCC) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Warrior Met Coal Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Warrior Met Coal's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Warrior Met Coal (Warrior Met Coal) Business Description

Traded in Other Exchanges
Address
16243 Highway 216, Brookwood, AL, USA, 35444
Warrior Met Coal Inc is a U.S based company. It produces and exports of met coal that operates two underground mines in Alabama. The company sells to steels manufacturers in Europe, Asia, and South America. Its mining operations consist of two underground met coal mines in Southern Appalachia's coal seam and other surface met and thermal coal mines.
Executives
Stephen D. Williams director C/O WARRIOR MET COAL, LLC, 16243 HIGHWAY 216, BROOK AL 35444
Brian M Chopin officer: See Remarks 3000 RIVERCHASE GALLERIA, SUITE #1700, BIRMINGHAM AL 35244
Lisa M. Schnorr director C/O GRAHAM CORPORATION, 20 FLORENCE AVENUE, BATAVIA NY 14020
Jack K. Richardson officer: CHIEF OPERATING OFFICER C/O WARRIOR MET COAL, LLC, 16243 HIGHWAY 216, BROOKWOOD AL 35444
Walter J Scheller director, officer: CHIEF EXECUTIVE OFFICER 16243 HIGHWAY 216, BIRMINGHAM AL 35444
Kelli K. Gant officer: See Remarks C/O WARRIOR MET COAL, LLC, 16243 HIGHWAY 216, BROOKWOOD AL 35444
Charles Lussier officer: Senior VP - Sales & Marketing 16243 HIGHWAY 216, BROOKWOOD AL 35444
Dale W Boyles officer: CHIEF FINANCIAL OFFICER 1000 EAST HANES MILL ROAD, WINSTON-SALEM NC 27105
Ana B Amicarella director 1915 SNAPPS FERRY ROAD, BUILDING N, GREENEVILLE TN 37745
Apollo Management Holdings Gp, Llc 10 percent owner 9 W. 57TH STREET, 43RD FLOOR, NEW YORK NY 10019
Apollo Svf Management, L.p. 10 percent owner TWO MANHATTANVILLE ROAD, PURCHASE NY 10577
Apollo Special Opportunities Managed Account Lp 10 percent owner ONE MANHATTANVILLE ROAD, SUITE 201, PURCHASE NY 10577
Apollo Svf Management Gp, Llc 10 percent owner 9 WEST 57TH STREET, NEW YORK NY 10019
Steamboat Credit Opportunities Intermediate Fund Lp 10 percent owner C/O GSO CAPITAL PARTNERS LP, 345 PARK AVENUE, NEW YORK NY 10154
Apollo Advisors Viii, L.p. 10 percent owner ONE MANHATTANVILLE ROAD, SUITE 201, PURCHASE NY 10577