GURUFOCUS.COM » STOCK LIST » Real Estate » REITs » Welltower OP LLC (NYSE:HCNPRJCL.PFD) » Definitions » Piotroski F-Score

Welltower OP LLC (Welltower OP LLC) Piotroski F-Score : 8 (As of Apr. 25, 2024)


View and export this data going back to 2012. Start your Free Trial

What is Welltower OP LLC Piotroski F-Score?

Good Sign:

Piotroski F-Score is 8, indicates a very healthy situation.

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Welltower OP LLC has an F-score of 9. It is a good or high score, which usually indicates a very healthy situation.

The historical rank and industry rank for Welltower OP LLC's Piotroski F-Score or its related term are showing as below:

HCNPRJCL.PFD' s Piotroski F-Score Range Over the Past 10 Years
Min: 4   Med: 6   Max: 8
Current: 8

During the past 13 years, the highest Piotroski F-Score of Welltower OP LLC was 8. The lowest was 4. And the median was 6.


Welltower OP LLC Piotroski F-Score Historical Data

The historical data trend for Welltower OP LLC's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Welltower OP LLC Piotroski F-Score Chart

Welltower OP LLC Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.00 5.00 4.00 6.00 8.00

Welltower OP LLC Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 6.00 6.00 8.00 8.00

Competitive Comparison of Welltower OP LLC's Piotroski F-Score

For the REIT - Healthcare Facilities subindustry, Welltower OP LLC's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Welltower OP LLC's Piotroski F-Score Distribution in the REITs Industry

For the REITs industry and Real Estate sector, Welltower OP LLC's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Welltower OP LLC's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 25.673 + 103.04 + 127.47 + 83.911 = $340.09 Mil.
Cash Flow from Operations was 376.058 + 416.245 + 439.056 + 370.502 = $1,601.86 Mil.
Revenue was 1560.729 + 1665.478 + 1662.013 + 1749.775 = $6,638.00 Mil.
Gross Profit was 602.976 + 706.806 + 666.74 + 713.697 = $2,690.22 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(37893.233 + 38493.889 + 40064.135 + 41654.702 + 44012.166) / 5 = $40423.625 Mil.
Total Assets at the begining of this year (Dec22) was $37,893.23 Mil.
Long-Term Debt & Capital Lease Obligation was $16,118.78 Mil.
Total Current Assets was $4,892.99 Mil.
Total Current Liabilities was $1,099.92 Mil.
Net Income was 61.925 + 89.784 + -6.767 + -3.728 = $141.21 Mil.

Revenue was 1395.704 + 1472.536 + 1473.844 + 1518.531 = $5,860.62 Mil.
Gross Profit was 542.035 + 618.453 + 561.664 + 579.693 = $2,301.85 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(34910.325 + 35472.453 + 36573.671 + 37414.488 + 37893.233) / 5 = $36452.834 Mil.
Total Assets at the begining of last year (Dec21) was $34,910.33 Mil.
Long-Term Debt & Capital Lease Obligation was $14,963.91 Mil.
Total Current Assets was $3,076.15 Mil.
Total Current Liabilities was $1,168.09 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Welltower OP LLC's current Net Income (TTM) was 340.09. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Welltower OP LLC's current Cash Flow from Operations (TTM) was 1,601.86. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=340.094/37893.233
=0.00897506

ROA (Last Year)=Net Income/Total Assets (Dec21)
=141.214/34910.325
=0.00404505

Welltower OP LLC's return on assets of this year was 0.00897506. Welltower OP LLC's return on assets of last year was 0.00404505. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Welltower OP LLC's current Net Income (TTM) was 340.09. Welltower OP LLC's current Cash Flow from Operations (TTM) was 1,601.86. ==> 1,601.86 > 340.09 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=16118.779/40423.625
=0.3987465

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=14963.912/36452.834
=0.41050065

Welltower OP LLC's gearing of this year was 0.3987465. Welltower OP LLC's gearing of last year was 0.41050065. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=4892.988/1099.922
=4.44848635

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=3076.147/1168.092
=2.63348007

Welltower OP LLC's current ratio of this year was 4.44848635. Welltower OP LLC's current ratio of last year was 2.63348007. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Welltower OP LLC's number of shares in issue this year was 0. Welltower OP LLC's number of shares in issue last year was 0. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=2690.219/6637.995
=0.40527584

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=2301.845/5860.615
=0.39276509

Welltower OP LLC's gross margin of this year was 0.40527584. Welltower OP LLC's gross margin of last year was 0.39276509. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=6637.995/37893.233
=0.17517626

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=5860.615/34910.325
=0.16787627

Welltower OP LLC's asset turnover of this year was 0.17517626. Welltower OP LLC's asset turnover of last year was 0.16787627. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+1+1+1+1+1
=9

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Welltower OP LLC has an F-score of 9. It is a good or high score, which usually indicates a very healthy situation.

Welltower OP LLC  (NYSE:HCNPRJCL.PFD) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Welltower OP LLC Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Welltower OP LLC's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Welltower OP LLC (Welltower OP LLC) Business Description

Traded in Other Exchanges
Address
4500 Dorr Street, Toledo, OH, USA, 43615
Welltower owns a diversified healthcare portfolio of over 2,000 in-place properties spread across the senior housing, medical office, and skilled nursing/post-acute care sectors. The portfolio includes over 100 properties in both Canada and the United Kingdom as the company looks for additional investment opportunities in countries with mature healthcare systems that operate similarly to that of the United States.

Welltower OP LLC (Welltower OP LLC) Headlines