GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Independence Contract Drilling Inc (NYSE:ICD) » Definitions » Piotroski F-Score

Independence Contract Drilling (Independence Contract Drilling) Piotroski F-Score : 6 (As of Apr. 25, 2024)


View and export this data going back to 2014. Start your Free Trial

What is Independence Contract Drilling Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Independence Contract Drilling has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Independence Contract Drilling's Piotroski F-Score or its related term are showing as below:

ICD' s Piotroski F-Score Range Over the Past 10 Years
Min: 3   Med: 5   Max: 6
Current: 6

During the past 12 years, the highest Piotroski F-Score of Independence Contract Drilling was 6. The lowest was 3. And the median was 5.


Independence Contract Drilling Piotroski F-Score Historical Data

The historical data trend for Independence Contract Drilling's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Independence Contract Drilling Piotroski F-Score Chart

Independence Contract Drilling Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.00 3.00 4.00 6.00 6.00

Independence Contract Drilling Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 6.00 6.00 6.00 6.00

Competitive Comparison of Independence Contract Drilling's Piotroski F-Score

For the Oil & Gas Drilling subindustry, Independence Contract Drilling's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Independence Contract Drilling's Piotroski F-Score Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Independence Contract Drilling's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Independence Contract Drilling's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 0.012 + -4.161 + -7.598 + -25.951 = $-37.7 Mil.
Cash Flow from Operations was 13.558 + 21.496 + 18.494 + 7.474 = $61.0 Mil.
Revenue was 63.756 + 56.356 + 44.164 + 45.83 = $210.1 Mil.
Gross Profit was 15.442 + 11.124 + 6.441 + 3.303 = $36.3 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(429.714 + 435.059 + 420.236 + 406.111 + 394.677) / 5 = $417.1594 Mil.
Total Assets at the begining of this year (Dec22) was $429.7 Mil.
Long-Term Debt & Capital Lease Obligation was $154.5 Mil.
Total Current Assets was $43.6 Mil.
Total Current Liabilities was $40.6 Mil.
Net Income was -58.796 + -2.791 + -7.194 + 3.461 = $-65.3 Mil.

Revenue was 34.991 + 42.313 + 49.147 + 60.259 = $186.7 Mil.
Gross Profit was -1.925 + 3.561 + 7.648 + 13.584 = $22.9 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(397.104 + 400.384 + 396.549 + 413.225 + 429.714) / 5 = $407.3952 Mil.
Total Assets at the begining of last year (Dec21) was $397.1 Mil.
Long-Term Debt & Capital Lease Obligation was $143.2 Mil.
Total Current Assets was $51.7 Mil.
Total Current Liabilities was $52.0 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Independence Contract Drilling's current Net Income (TTM) was -37.7. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Independence Contract Drilling's current Cash Flow from Operations (TTM) was 61.0. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=-37.698/429.714
=-0.08772812

ROA (Last Year)=Net Income/Total Assets (Dec21)
=-65.32/397.104
=-0.16449091

Independence Contract Drilling's return on assets of this year was -0.08772812. Independence Contract Drilling's return on assets of last year was -0.16449091. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Independence Contract Drilling's current Net Income (TTM) was -37.7. Independence Contract Drilling's current Cash Flow from Operations (TTM) was 61.0. ==> 61.0 > -37.7 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=154.549/417.1594
=0.37047949

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=143.223/407.3952
=0.3515579

Independence Contract Drilling's gearing of this year was 0.37047949. Independence Contract Drilling's gearing of last year was 0.3515579. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=43.576/40.587
=1.07364427

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=51.67/52.039
=0.99290916

Independence Contract Drilling's current ratio of this year was 1.07364427. Independence Contract Drilling's current ratio of last year was 0.99290916. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Independence Contract Drilling's number of shares in issue this year was 14.072. Independence Contract Drilling's number of shares in issue last year was 13.596. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=36.31/210.106
=0.17281753

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=22.868/186.71
=0.12247871

Independence Contract Drilling's gross margin of this year was 0.17281753. Independence Contract Drilling's gross margin of last year was 0.12247871. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=210.106/429.714
=0.48894381

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=186.71/397.104
=0.4701791

Independence Contract Drilling's asset turnover of this year was 0.48894381. Independence Contract Drilling's asset turnover of last year was 0.4701791. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+1+1+0+1+0+1+1
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Independence Contract Drilling has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Independence Contract Drilling  (NYSE:ICD) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Independence Contract Drilling Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Independence Contract Drilling's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Independence Contract Drilling (Independence Contract Drilling) Business Description

Traded in Other Exchanges
N/A
Address
20475 State Highway 249, Suite 300, Houston, TX, USA, 77070
Independence Contract Drilling Inc is engaged in providing land-based contract drilling services for oil and natural gas producers. The company constructs its own and operates a premium land rig fleet. It develops and assembles its ShaleDriller series rig which is used for the development of oil and gas properties. The company's customers for contract drilling services in the United States include oil and natural gas companies, independent oil and natural gas companies, as well as various small to mid-sized publicly traded and privately held oil and gas companies.
Executives
Brian Berman director 20475 STATE HIGHWAY 249, SUITE 300, HOUSTON TX 77070
Msd Capital L P 10 percent owner 1 VANDERBILT AVENUE, 26TH FLOOR, NEW YORK NY 10017-5407
Msd Credit Opportunity Master Fund, L.p. director, 10 percent owner ONE VANDERBILT AVENUE, 26TH FLOOR, NEW YORK NY 10017
Msd Pcof Partners Lxxiii, Llc director, 10 percent owner ONE VANDERBILT AVENUE, 26TH FLOOR, NEW YORK NY 10017
Msd Private Credit Opportunity (non-eci) Fund, Llc director, 10 percent owner ONE VANDERBILT AVENUE, 26TH FLOOR, NEW YORK NY 10017
Michael S Dell 10 percent owner C/O DELL INC., ONE DELL WAY, ROUND ROCK TX 78682-2244
Msd Energy Investments, L.p. 10 percent owner ONE VANDERBILT AVENUE, 26TH FLOOR, NEW YORK NY 10017
Msd Partners, L.p. director, 10 percent owner ONE VANDERBILT AVENUE, 26TH FLOOR, NEW YORK NY 10017
William Monroe 10 percent owner C/O HIGIER ALLEN & LAUTIN, P.C., 2711 N. HASKELL AVE., SUITE 2400, DALLAS TX 75204
James Minmier director 777 N.W. 63RD ST., OKLAHOMA CITY OK 73116
Daniel F Mcnease director 2800 POST OAK BLVD, STE 5450, HOUSTON TX 77056-6127
Barrett Robert J. Iv director 20475 STATE HIGHWAY 249, SUITE 300, HOUSTON TX 77070
Vincent J Cebula director 1301 AVENUE OF THE AMERICAS, 34 TH FLOOR, NEW YORK NY 10019
Christopher Gleysteen director ONE VANDERBILT AVENUE, 26TH FLOOR, NEW YORK NY 10017
Scott A. Keller officer: SVP - SALES AND MARKETING 20475 SH 249, SUITE 300, HOUSTON TX 77070

Independence Contract Drilling (Independence Contract Drilling) Headlines

From GuruFocus