GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Kosmos Energy Ltd (NYSE:KOS) » Definitions » Piotroski F-Score
中文

Kosmos Energy (Kosmos Energy) Piotroski F-Score : 4 (As of Apr. 24, 2024)


View and export this data going back to 2011. Start your Free Trial

What is Kosmos Energy Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Kosmos Energy has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Kosmos Energy's Piotroski F-Score or its related term are showing as below:

KOS' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 6   Max: 7
Current: 4

During the past 13 years, the highest Piotroski F-Score of Kosmos Energy was 7. The lowest was 2. And the median was 6.


Kosmos Energy Piotroski F-Score Historical Data

The historical data trend for Kosmos Energy's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Kosmos Energy Piotroski F-Score Chart

Kosmos Energy Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.00 2.00 6.00 7.00 4.00

Kosmos Energy Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.00 6.00 5.00 3.00 4.00

Competitive Comparison of Kosmos Energy's Piotroski F-Score

For the Oil & Gas E&P subindustry, Kosmos Energy's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kosmos Energy's Piotroski F-Score Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Kosmos Energy's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Kosmos Energy's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 83.309 + 23.345 + 85.185 + 21.681 = $214 Mil.
Cash Flow from Operations was 203.853 + 18.11 + 249.431 + 293.776 = $765 Mil.
Revenue was 394.24 + 273.255 + 526.348 + 507.765 = $1,702 Mil.
Gross Profit was 200.93 + 119.763 + 255.219 + 290.672 = $867 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(4579.988 + 4698.145 + 4807.619 + 4969.401 + 4938.134) / 5 = $4798.6574 Mil.
Total Assets at the begining of this year (Dec22) was $4,580 Mil.
Long-Term Debt & Capital Lease Obligation was $2,391 Mil.
Total Current Assets was $423 Mil.
Total Current Liabilities was $555 Mil.
Net Income was 1.4 + 117.173 + 222.254 + -114.276 = $227 Mil.

Revenue was 659.015 + 620.368 + 456.056 + 509.916 = $2,245 Mil.
Gross Profit was 375.343 + 408.5 + 287.371 + 272.829 = $1,344 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(4940.651 + 5021.361 + 4931.19 + 4921.412 + 4579.988) / 5 = $4878.9204 Mil.
Total Assets at the begining of last year (Dec21) was $4,941 Mil.
Long-Term Debt & Capital Lease Obligation was $2,196 Mil.
Total Current Assets was $469 Mil.
Total Current Liabilities was $574 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Kosmos Energy's current Net Income (TTM) was 214. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Kosmos Energy's current Cash Flow from Operations (TTM) was 765. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=213.52/4579.988
=0.04662021

ROA (Last Year)=Net Income/Total Assets (Dec21)
=226.551/4940.651
=0.04585448

Kosmos Energy's return on assets of this year was 0.04662021. Kosmos Energy's return on assets of last year was 0.04585448. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Kosmos Energy's current Net Income (TTM) was 214. Kosmos Energy's current Cash Flow from Operations (TTM) was 765. ==> 765 > 214 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=2390.914/4798.6574
=0.49824645

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=2195.911/4878.9204
=0.45008133

Kosmos Energy's gearing of this year was 0.49824645. Kosmos Energy's gearing of last year was 0.45008133. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=422.713/554.83
=0.76187841

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=468.721/574.254
=0.81622592

Kosmos Energy's current ratio of this year was 0.76187841. Kosmos Energy's current ratio of last year was 0.81622592. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Kosmos Energy's number of shares in issue this year was 485.066. Kosmos Energy's number of shares in issue last year was 474.968. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=866.584/1701.608
=0.50927358

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=1344.043/2245.355
=0.5985882

Kosmos Energy's gross margin of this year was 0.50927358. Kosmos Energy's gross margin of last year was 0.5985882. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=1701.608/4579.988
=0.3715311

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=2245.355/4940.651
=0.45446541

Kosmos Energy's asset turnover of this year was 0.3715311. Kosmos Energy's asset turnover of last year was 0.45446541. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+1+1+0+0+0+0+0
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Kosmos Energy has an F-score of 4 indicating the company's financial situation is typical for a stable company.

Kosmos Energy  (NYSE:KOS) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Kosmos Energy Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Kosmos Energy's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Kosmos Energy (Kosmos Energy) Business Description

Traded in Other Exchanges
Address
C/O Kosmos Energy LLC, 8176 Park Lane, Suite 500, Dallas, TX, USA, 75231
Kosmos Energy Ltd is an independent oil and gas exploration and production company focused on frontier and emerging areas along the Atlantic Margin. The company focuses on field developments designed to accelerate production. Kosmos' exploration is tied to a geologically based approach geared toward the identification of petroleum systems. Its process starts with geologic studies that assess a region's subsurface but also incorporates basin modeling as well as techniques to identify reservoir/seal pair development and trap definition. In addition, a 3D seismic analysis is done to identify prospective traps of interest. In tandem with the subsurface analysis, a country-specific analysis is done to get an understanding of above-ground dynamics before targeting specific licenses.
Executives
Roy A. Franklin director 8176 PARK LANE, SUITE 500, DALLAS TX 75231
Deanna L Goodwin director 11911 FM 529, HOUSTON TX 77041
Grant John Douglas Kelso director 8176 PARK LANE, SUITE 500, DALLAS TX 75231
Hanssen Maria Moraeus director 5599 SAN FELIPE, 17TH FL, HOUSTON TX 77056
J Michael Stice director 525 CENTRAL PARK DRIVE, OKLAHOMA CITY OK 73105
Dearlove Sir Richard Billing director C/O KOSMOS ENERGY LTD., CLARENDON HOUSE, 2 CHURCH STREET, HAMILTON D0 HM 11
Nealesh D. Shah officer: SVP and CFO C/O KOSMOS ENERGY, LLC, 8176 PARK LANE, SUITE 500, DALLAS TX 75231
Ronald W. Glass officer: VP & Chief Accounting Officer C/O DAVIS POLK & WARDWELL LLP, 450 LEXINGTON AVENUE, NEW YORK NY 10017
Richard Ryan Clark officer: SVP, President Gulf of Mexico 501 WHITE WING LANE, HOUSTON TX 77079
Andrew G Inglis director, officer: Director and CEO C/O KOSMOS ENERGY, LLC, 8176 PARK LANE, SUITE 500, DALLAS TX 75231
Steven Sterin director 19100 RIDGEWOOD PARKWAY, SAN ANTONIO TX 78259
Lisa Ann Davis director 2555 TELEGRAPH RD, BLOOMFIELD HILLS MI 48302
Warburg Pincus & Co. director, 10 percent owner 450 LEXINGTON AVENUE, NEW YORK, NY NY 100173147
Blackstone Holdings Iii L.p. 10 percent owner C/O BLACKSTONE INC., 345 PARK AVENUE, NEW YORK NY 10154
Bcp Iv Gp L.l.c. 10 percent owner C/O THE BLACKSTONE GROUP, 345 PARK AVENUE, NEW YORK NY 10154

Kosmos Energy (Kosmos Energy) Headlines

From GuruFocus

Equinox Partners Investment Management LLC Buys 3, Sells 2 in 2nd Quarter

By GuruFocus Research GuruFocus Editor 08-16-2022

Kosmos Energy Provides Ghana Pre-emption Update

By Business Wire Business Wire 03-21-2022

Kosmos Energy Announces Second Quarter 2023 Results

By Business Wire 08-07-2023

Start Up of the Jubilee South East Project

By Business Wire 07-14-2023

4 Stocks With Low Price-to-Median-Price-Sales Values

By Alberto Abaterusso 09-12-2022

Kosmos Energy Announces New Appointments to Board of Directors

By Business Wire Business Wire 04-26-2023