GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Travel & Leisure » BowFlex Inc (OTCPK:BFXXQ) » Definitions » Piotroski F-Score

BowFlex (BowFlex) Piotroski F-Score : 5 (As of Apr. 25, 2024)


View and export this data going back to 1999. Start your Free Trial

What is BowFlex Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

BowFlex has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for BowFlex's Piotroski F-Score or its related term are showing as below:

BFXXQ' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 5   Max: 8
Current: 5

During the past 13 years, the highest Piotroski F-Score of BowFlex was 8. The lowest was 2. And the median was 5.


BowFlex Piotroski F-Score Historical Data

The historical data trend for BowFlex's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

BowFlex Piotroski F-Score Chart

BowFlex Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Mar21 Mar22 Mar23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.00 8.00 7.00 2.00 2.00

BowFlex Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.00 2.00 4.00 5.00 5.00

Competitive Comparison of BowFlex's Piotroski F-Score

For the Leisure subindustry, BowFlex's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


BowFlex's Piotroski F-Score Distribution in the Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, BowFlex's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where BowFlex's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was -20.938 + -4.924 + -12.543 + -34.339 = $-72.7 Mil.
Cash Flow from Operations was 30.626 + -2.365 + -5.566 + -2.857 = $19.8 Mil.
Revenue was 68.419 + 41.75 + 48.659 + 67.566 = $226.4 Mil.
Gross Profit was 10.678 + 8.649 + 9.954 + 17.389 = $46.7 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(225.093 + 163.532 + 140.181 + 167.678 + 140.117) / 5 = $167.3202 Mil.
Total Assets at the begining of this year (Dec22) was $225.1 Mil.
Long-Term Debt & Capital Lease Obligation was $36.5 Mil.
Total Current Assets was $114.0 Mil.
Total Current Liabilities was $82.1 Mil.
Net Income was -18.214 + -60.177 + -13.203 + -11.082 = $-102.7 Mil.

Revenue was 119.724 + 54.817 + 65.458 + 98.079 = $338.1 Mil.
Gross Profit was 20.983 + 6.957 + 11.458 + 22.86 = $62.3 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(366.965 + 314.045 + 229.138 + 226.513 + 225.093) / 5 = $272.3508 Mil.
Total Assets at the begining of last year (Dec21) was $367.0 Mil.
Long-Term Debt & Capital Lease Obligation was $75.9 Mil.
Total Current Assets was $155.0 Mil.
Total Current Liabilities was $61.6 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

BowFlex's current Net Income (TTM) was -72.7. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

BowFlex's current Cash Flow from Operations (TTM) was 19.8. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=-72.744/225.093
=-0.32317309

ROA (Last Year)=Net Income/Total Assets (Dec21)
=-102.676/366.965
=-0.2797978

BowFlex's return on assets of this year was -0.32317309. BowFlex's return on assets of last year was -0.2797978. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

BowFlex's current Net Income (TTM) was -72.7. BowFlex's current Cash Flow from Operations (TTM) was 19.8. ==> 19.8 > -72.7 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=36.538/167.3202
=0.21837172

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=75.929/272.3508
=0.27879118

BowFlex's gearing of this year was 0.21837172. BowFlex's gearing of last year was 0.27879118. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=114.014/82.114
=1.3884843

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=155.048/61.553
=2.5189349

BowFlex's current ratio of this year was 1.3884843. BowFlex's current ratio of last year was 2.5189349. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

BowFlex's number of shares in issue this year was 36.382. BowFlex's number of shares in issue last year was 31.514. ==> There is larger number of shares in issue this year. ==> Score 0.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=46.67/226.394
=0.20614504

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=62.258/338.078
=0.18415277

BowFlex's gross margin of this year was 0.20614504. BowFlex's gross margin of last year was 0.18415277. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=226.394/225.093
=1.00577983

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=338.078/366.965
=0.92128132

BowFlex's asset turnover of this year was 1.00577983. BowFlex's asset turnover of last year was 0.92128132. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+0+1+1+0+0+1+1
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

BowFlex has an F-score of 5 indicating the company's financial situation is typical for a stable company.

BowFlex  (OTCPK:BFXXQ) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


BowFlex Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of BowFlex's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


BowFlex (BowFlex) Business Description

Traded in Other Exchanges
Address
17750 S.E. 6th Way, Vancouver, WA, USA, 98683
BowFlex Inc is a company who operates under the brand name for a series of fitness training equipment marketed and sold by Nautilus. The product's lineup consists of indoor cycling bikes, Max Trainers, Home Gyms, treadmills, adjustable dumbbells, and more.
Executives
Jeffery Lynn Collins officer: VP & GM, Intr./Comm. Specialty C/O NAUTILUS, INC., 17750 SE 6TH WAY, VANCOUVER WA 98683
Jay Mcgregor officer: VP & GM, Retail C/O NAUTILUS, INC., 17750 SE 6TH WAY, VANCOUVER WA 98683
Becky L. Alseth officer: Chief Marketing Officer C/O NAUTILUS, INC., 17750 SE 6TH WAY, VANCOUVER WA 98683
Ruby Sharma director 24 ARNOLD DRIVE, PRINCETON JCT. NJ 08550
Marvin G Siegert director 16400 SE NAUTILUS DRIVE, VANCOUVER WA 98683
Sarah Anne Jones officer: Principal Accounting Officer C/O NAUTILUS, INC., 17750 SE 6TH WAY, VANCOUVER WA 98683
Shailesh Prakash director 17750 SE 6TH WAY, VANCOUVER WA 98683
Kelley Hall director C/O NAUTILUS, INC., 17750 SE 6TH WAY, VANCOUVER WA 98683
Jim Barr director, officer: Chief Executive Officer C/O NAUTILUS, INC., 17750 SE 6TH WAY, VANCOUVER WA 98683
Alan Lop-gate Chan officer: Chief Legal Officer C/O NAUTILUS, INC., 17750 SE 6TH WAY, VANCOUVER WA 98683
Johnson Carl M Iii director 17750 SE 6TH WAY, VANCOUVER WA 98683
Patricia M. Ross director 17750 S.E. 6TH WAY, VANCOUVER WA 98683
John R. Goelz officer: Chief Supply Chain Officer C/O NAUTILUS, INC, 17750 SE 6TH WAY, VANCOUVER WA 98683
Wayne M Bolio officer: Sr. VP, Law/General Counsel C/O THE NAUTILUS GROUP INC, 1400 N.E. 136TH AVE, VANCOUVER WA 98684
Ellen Raim officer: Chief People Officer CASCADE MICROTECH INC., 9100 SW GEMINI DRIVE, BEAVERTON OR 97008

BowFlex (BowFlex) Headlines

From GuruFocus

Q3 2020 Nautilus Inc Earnings Call Transcript

By GuruFocus Research 02-10-2024

Q3 2019 Nautilus Inc Earnings Call Transcript

By GuruFocus Research 02-10-2024

Nautilus, Inc. Rebrands as BowFlex Inc.

By Business Wire 11-01-2023

Nautilus Inc Investor Day Transcript

By GuruFocus Research 02-10-2024

Nautilus Inc Annual Shareholders Meeting Transcript

By GuruFocus Research 02-10-2024

Q4 2022 Nautilus Inc Earnings Call Transcript

By GuruFocus Research 02-10-2024

Q3 2022 Nautilus Inc Earnings Call Transcript

By GuruFocus Research 02-10-2024

Q4 2023 Nautilus Inc Earnings Call Transcript

By GuruFocus Research 02-10-2024