GURUFOCUS.COM » STOCK LIST » Real Estate » REITs » NorthStar Realty Finance Corp (NYSE:NRFPRC.PFD) » Definitions » Piotroski F-Score
中文

NorthStar Realty Finance (NorthStar Realty Finance) Piotroski F-Score : 6 (As of Apr. 25, 2024)


View and export this data going back to 2012. Start your Free Trial

What is NorthStar Realty Finance Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

NorthStar Realty Finance has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for NorthStar Realty Finance's Piotroski F-Score or its related term are showing as below:

NRFPRC.PFD' s Piotroski F-Score Range Over the Past 10 Years
Min: 2   Med: 5   Max: 6
Current: 6

During the past 13 years, the highest Piotroski F-Score of NorthStar Realty Finance was 6. The lowest was 2. And the median was 5.


NorthStar Realty Finance Piotroski F-Score Historical Data

The historical data trend for NorthStar Realty Finance's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

NorthStar Realty Finance Piotroski F-Score Chart

NorthStar Realty Finance Annual Data
Trend Dec06 Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.00 3.00 6.00 3.00 4.00

NorthStar Realty Finance Quarterly Data
Dec11 Mar12 Jun12 Sep12 Dec12 Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 4.00 5.00 5.00 6.00

Competitive Comparison of NorthStar Realty Finance's Piotroski F-Score

For the REIT - Retail subindustry, NorthStar Realty Finance's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NorthStar Realty Finance's Piotroski F-Score Distribution in the REITs Industry

For the REITs industry and Real Estate sector, NorthStar Realty Finance's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where NorthStar Realty Finance's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep16) TTM:Last Year (Sep15) TTM:
Net Income was -51.222 + -124.205 + -94.497 + -79.291 = $-349.22 Mil.
Cash Flow from Operations was 132.827 + 64.253 + 94.054 + 99.503 = $390.64 Mil.
Revenue was 512.492 + 506.327 + 507.932 + 496.719 = $2,023.47 Mil.
Gross Profit was 267.271 + 267.917 + 274.4 + 259.727 = $1,069.32 Mil.
Average Total Assets from the begining of this year (Sep15)
to the end of this year (Sep16) was
(18622.914 + 15404.401 + 14191.869 + 13907.35 + 13364.889) / 5 = $15098.2846 Mil.
Total Assets at the begining of this year (Sep15) was $18,622.91 Mil.
Long-Term Debt & Capital Lease Obligation was $7,627.67 Mil.
Total Current Assets was $1,699.24 Mil.
Total Current Liabilities was $370.13 Mil.
Net Income was -95.396 + -10.543 + -76.442 + -105.051 = $-287.43 Mil.

Revenue was 366.955 + 466.261 + 515.19 + 546.254 = $1,894.66 Mil.
Gross Profit was 214.336 + 265.12 + 292.366 + 297.271 = $1,069.09 Mil.
Average Total Assets from the begining of last year (Sep14)
to the end of last year (Sep15) was
(9870.773 + 15178.712 + 15744.589 + 17920.738 + 18622.914) / 5 = $15467.5452 Mil.
Total Assets at the begining of last year (Sep14) was $9,870.77 Mil.
Long-Term Debt & Capital Lease Obligation was $12,095.01 Mil.
Total Current Assets was $1,614.61 Mil.
Total Current Liabilities was $481.52 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

NorthStar Realty Finance's current Net Income (TTM) was -349.22. ==> Negative ==> Score 0.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

NorthStar Realty Finance's current Cash Flow from Operations (TTM) was 390.64. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Sep15)
=-349.215/18622.914
=-0.0187519

ROA (Last Year)=Net Income/Total Assets (Sep14)
=-287.432/9870.773
=-0.0291195

NorthStar Realty Finance's return on assets of this year was -0.0187519. NorthStar Realty Finance's return on assets of last year was -0.0291195. ==> This year is higher. ==> Score 1.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

NorthStar Realty Finance's current Net Income (TTM) was -349.22. NorthStar Realty Finance's current Cash Flow from Operations (TTM) was 390.64. ==> 390.64 > -349.22 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Sep16)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep15 to Sep16
=7627.669/15098.2846
=0.50520103

Gearing (Last Year: Sep15)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Sep14 to Sep15
=12095.005/15467.5452
=0.78196022

NorthStar Realty Finance's gearing of this year was 0.50520103. NorthStar Realty Finance's gearing of last year was 0.78196022. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Sep16)=Total Current Assets/Total Current Liabilities
=1699.243/370.13
=4.59093562

Current Ratio (Last Year: Sep15)=Total Current Assets/Total Current Liabilities
=1614.61/481.523
=3.35313163

NorthStar Realty Finance's current ratio of this year was 4.59093562. NorthStar Realty Finance's current ratio of last year was 3.35313163. ==> This year's current ratio is higher. ==> Score 1.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

NorthStar Realty Finance's number of shares in issue this year was 0. NorthStar Realty Finance's number of shares in issue last year was 0. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=1069.315/2023.47
=0.52845607

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=1069.093/1894.66
=0.56426641

NorthStar Realty Finance's gross margin of this year was 0.52845607. NorthStar Realty Finance's gross margin of last year was 0.56426641. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Sep15)
=2023.47/18622.914
=0.10865485

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Sep14)
=1894.66/9870.773
=0.19194647

NorthStar Realty Finance's asset turnover of this year was 0.10865485. NorthStar Realty Finance's asset turnover of last year was 0.19194647. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=0+1+1+1+1+1+1+0+0
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

NorthStar Realty Finance has an F-score of 6 indicating the company's financial situation is typical for a stable company.

NorthStar Realty Finance  (NYSE:NRFPRC.PFD) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


NorthStar Realty Finance Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of NorthStar Realty Finance's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


NorthStar Realty Finance (NorthStar Realty Finance) Business Description

Traded in Other Exchanges
N/A
Address
Northstar Realty Finance Corp is a Maryland corporation formed in October 2003. The Company is an internally managed REIT, and is a diversified commercial real estate investment and asset management company. NorthStar Realty Finance Limited Partnership holds all of the Company's assets and conducts its operation directly or indirectly. The Company invests in multiple asset classes across commercial real estate. These investments are in the form of acquiring real estate, originating or acquiring senior or subordinate loans, as well as CRE investments, both in the United States and internationally. The asset management business is focused on raising and managing capital on a fee basis from alternative sources, which includes non-traded real estate investment trusts, and sponsoring other companies through joint ventures and partnerships, such as RXR Realty, LLC, or RXR Realty. The Company's commercial real estate debt business is focused on originating, structuring, acquiring and managing senior and subordinate debt investments secured by commercial real estate, including first mortgage loans, subordinate interests, mezzanine loans, credit tenant loans and other loans, including preferred equity interests in borrowers who own such properties. The Company competes with many third parties engaged in real estate investment activities including publicly-traded REITs, non-traded REITs, insurance companies, commercial and investment banking firms, private equity funds. The Company is subject to supervision and regulation by state and federal governmental authorities and is subject to various laws and judicial and administrative decisions imposing various requirements and restrictions.