GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Tobacco Products » Reynolds American Inc (NYSE:RAI) » Definitions » Piotroski F-Score

Reynolds American (Reynolds American) Piotroski F-Score : 0 (As of Apr. 25, 2024)


View and export this data going back to 1999. Start your Free Trial

What is Reynolds American Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Reynolds American has an F-score of 5 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Reynolds American's Piotroski F-Score or its related term are showing as below:


Reynolds American Piotroski F-Score Historical Data

The historical data trend for Reynolds American's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Reynolds American Piotroski F-Score Chart

Reynolds American Annual Data
Trend Dec07 Dec08 Dec09 Dec10 Dec11 Dec12 Dec13 Dec14 Dec15 Dec16
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.00 5.00 6.00 6.00 5.00

Reynolds American Quarterly Data
Jun12 Sep12 Dec12 Mar13 Jun13 Sep13 Dec13 Mar14 Jun14 Sep14 Dec14 Mar15 Jun15 Sep15 Dec15 Mar16 Jun16 Sep16 Dec16 Mar17
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.00 3.00 5.00 5.00 5.00

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar17) TTM:Last Year (Mar16) TTM:
Net Income was 796 + 861 + 851 + 780 = $3,288 Mil.
Cash Flow from Operations was -1858 + 1182 + 823 + 1861 = $2,008 Mil.
Revenue was 3195 + 3205 + 3186 + 2949 = $12,535 Mil.
Gross Profit was 1920 + 2016 + 1974 + 1750 = $7,660 Mil.
Average Total Assets from the begining of this year (Mar16)
to the end of this year (Mar17) was
(54408 + 51772 + 51792 + 51095 + 51959) / 5 = $52205.2 Mil.
Total Assets at the begining of this year (Mar16) was $54,408 Mil.
Long-Term Debt & Capital Lease Obligation was $12,651 Mil.
Total Current Assets was $5,103 Mil.
Total Current Liabilities was $5,891 Mil.
Net Income was 1928 + 657 + 279 + 3565 = $6,429 Mil.

Revenue was 2403 + 3161 + 3054 + 2917 = $11,535 Mil.
Gross Profit was 1319 + 1757 + 1704 + 1752 = $6,532 Mil.
Average Total Assets from the begining of last year (Mar15)
to the end of last year (Mar16) was
(15850 + 54558 + 53774 + 53224 + 54408) / 5 = $46362.8 Mil.
Total Assets at the begining of last year (Mar15) was $15,850 Mil.
Long-Term Debt & Capital Lease Obligation was $13,213 Mil.
Total Current Assets was $7,529 Mil.
Total Current Liabilities was $7,604 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Reynolds American's current Net Income (TTM) was 3,288. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Reynolds American's current Cash Flow from Operations (TTM) was 2,008. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Mar16)
=3288/54408
=0.06043229

ROA (Last Year)=Net Income/Total Assets (Mar15)
=6429/15850
=0.40561514

Reynolds American's return on assets of this year was 0.06043229. Reynolds American's return on assets of last year was 0.40561514. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Reynolds American's current Net Income (TTM) was 3,288. Reynolds American's current Cash Flow from Operations (TTM) was 2,008. ==> 2,008 <= 3,288 ==> CFROA <= ROA ==> Score 0.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Mar17)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar16 to Mar17
=12651/52205.2
=0.24233218

Gearing (Last Year: Mar16)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Mar15 to Mar16
=13213/46362.8
=0.28499142

Reynolds American's gearing of this year was 0.24233218. Reynolds American's gearing of last year was 0.28499142. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Mar17)=Total Current Assets/Total Current Liabilities
=5103/5891
=0.86623663

Current Ratio (Last Year: Mar16)=Total Current Assets/Total Current Liabilities
=7529/7604
=0.99013677

Reynolds American's current ratio of this year was 0.86623663. Reynolds American's current ratio of last year was 0.99013677. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Reynolds American's number of shares in issue this year was 1429.502. Reynolds American's number of shares in issue last year was 1431.069. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=7660/12535
=0.61108895

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=6532/11535
=0.56627655

Reynolds American's gross margin of this year was 0.61108895. Reynolds American's gross margin of last year was 0.56627655. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Mar16)
=12535/54408
=0.23038891

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Mar15)
=11535/15850
=0.72776025

Reynolds American's asset turnover of this year was 0.23038891. Reynolds American's asset turnover of last year was 0.72776025. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+0+1+0+1+1+0
=5

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Reynolds American has an F-score of 5 indicating the company's financial situation is typical for a stable company.

Reynolds American  (NYSE:RAI) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Reynolds American Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Reynolds American's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Reynolds American (Reynolds American) Business Description

Traded in Other Exchanges
N/A
Address
Reynolds American controls roughly one third of the U.S. cigarette market and is the second-largest domestic cigarette manufacturer behind Altria. Its brands include Camel, Pall Mall, and Newport. Reynolds also owns the Grizzly and Kodiak smokeless tobacco brands. Another subsidiary, Santa Fe Natural Tobacco, manufactures superpremium Natural American Spirit cigarettes. In 2013, Reynolds entered the electronic cigarette market with its Vuse brand, which captured a significant share of this small but growing market.
Executives
John J Zillmer director ARAMARK CORP, 1101 MARKET ST, PHILADELPHIA PA 19107
Debra Ann Crew officer: President and CEO STANLEY BLACK & DECKER, INC., 1000 STANLEY DRIVE, NEW BRITAIN CT 06053
Ronald S Rolfe director 825 8TH AVENUE, 38TH FLOOR, NEW YORK NY 10019
Nowell Lionel L Iii director 401 NORTH MAIN STREET, WINSTON-SALEM NC 27101
Holly K Koeppel director 401 NORTH MAIN STREET, WINSTON-SALEM NC 27101
Susan M. Cameron director C/O TUPPERWARE BRANDS CORP, PO BOX 2353, ORLANDO FL 32802-2353
Murray S Kessler director 714 GREEN VALLEY ROAD, GREENSBORO NC 27408
Nana Mensah director 1301 AVENUE OF THE AMERICAS, NEW YORK NY 10019
Thomas C Wajnert director 401 NORTH MAIN STREET, WINSTON SALEM NC 27102
Richard E Thornburgh director 401 N. MAIN STREET, WINSTON-SALEM NC 27101
Nicholas V Scheele director FORD MOTOR COMPANY, ONE AMERICAN ROAD, DEARBORN MI 48126
Betsy S Atkins director
Joseph P Viviano director 4351 GULF SHORE BLVD. N, 17N LERIVAGE, NAPLES FL 34103
Monteiro De Castro Antonio director BRITISH AMERICAN TOBACCO - GLOBE HOUSE, 4 TEMPLE PLACE, LONDON X0 WC2R2PG
Chain John T Jr director 401 N. MAIN ST., C/O RJ REYNOLDS TOBACCO HOLDINGS, WINSTON SALEM NC 27102

Reynolds American (Reynolds American) Headlines

From GuruFocus

Reynolds American Smokes Up Higher

By Mrinalini Chaudhuri Mrinalini Chaudhuri 09-21-2015

Reynolds American Inc. - Reasonably Priced with a High Yield

By FAST Graphs FAST Graphs 06-05-2012

The Smokeless Tobacco Segment: An “ECig” Growth Opportunity

By victorselva victorselva 11-03-2013

David Winters' Wintergreen Fund Semi-Annual Letter to Shareholders

By Holly LaFon Holly LaFon 09-05-2017

Value Ideas Contest June: Smoke On Altria (MO)

By Dividend Dividend 06-08-2011

A Tobacco Giant Worth Your While

By Patricio Kehoe Patricio Kehoe 01-27-2014

Reynolds American Looks Smoking Hot

By Mrinalini Chaudhuri Mrinalini Chaudhuri 06-28-2016

GuruFocus Names Dividend Growers for the Week of July 8 to 12

By Monica Wolfe Monica Wolfe 07-15-2013

Tobacco Stock Picks for 2015

By reports.droy reports.droy 02-04-2015

52-Week High Companies: RAI, VRUS, MMI, GR

By gururk gururk 11-28-2011