GURUFOCUS.COM » STOCK LIST » Industrials » Waste Management » Republic Services Inc (NYSE:RSG) » Definitions » Piotroski F-Score

Republic Services (Republic Services) Piotroski F-Score

: 6 (As of Today)
View and export this data going back to 1998. Start your Free Trial

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Republic Services has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Republic Services's Piotroski F-Score or its related term are showing as below:

RSG' s Piotroski F-Score Range Over the Past 10 Years
Min: 5   Med: 7   Max: 8
Current: 6

During the past 13 years, the highest Piotroski F-Score of Republic Services was 8. The lowest was 5. And the median was 7.


Republic Services Piotroski F-Score Historical Data

The historical data trend for Republic Services's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Republic Services Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.00 6.00 8.00 5.00 6.00

Republic Services Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Piotroski F-Score Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5.00 6.00 5.00 6.00 6.00

Competitive Comparison

For the Waste Management subindustry, Republic Services's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Republic Services Piotroski F-Score Distribution

For the Waste Management industry and Industrials sector, Republic Services's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Republic Services's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was 383.9 + 427.4 + 480.2 + 439.6 = $1,731 Mil.
Cash Flow from Operations was 687.7 + 1078.5 + 953.1 + 898.5 = $3,618 Mil.
Revenue was 3581.1 + 3725.9 + 3825.9 + 3831.6 = $14,965 Mil.
Gross Profit was 1411.6 + 1501.5 + 1541.6 + 1567.4 = $6,022 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was
(29052.9 + 29081.4 + 29823.3 + 30042.8 + 31410.1) / 5 = $29882.1 Mil.
Total Assets at the begining of this year (Dec22) was $29,053 Mil.
Long-Term Debt & Capital Lease Obligation was $12,082 Mil.
Total Current Assets was $2,381 Mil.
Total Current Liabilities was $4,228 Mil.
Net Income was 352 + 371.9 + 416.9 + 346.8 = $1,488 Mil.

Revenue was 2970.1 + 3413.6 + 3597.8 + 3529.8 = $13,511 Mil.
Gross Profit was 1206.5 + 1347.9 + 1403.6 + 1348.4 = $5,306 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was
(24955 + 24880.1 + 28212.9 + 28401 + 29052.9) / 5 = $27100.38 Mil.
Total Assets at the begining of last year (Dec21) was $24,955 Mil.
Long-Term Debt & Capital Lease Obligation was $11,568 Mil.
Total Current Assets was $2,357 Mil.
Total Current Liabilities was $3,391 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Republic Services's current Net Income (TTM) was 1,731. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Republic Services's current Cash Flow from Operations (TTM) was 3,618. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=1731.1/29052.9
=0.05958441

ROA (Last Year)=Net Income/Total Assets (Dec21)
=1487.6/24955
=0.0596113

Republic Services's return on assets of this year was 0.05958441. Republic Services's return on assets of last year was 0.0596113. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Republic Services's current Net Income (TTM) was 1,731. Republic Services's current Cash Flow from Operations (TTM) was 3,618. ==> 3,618 > 1,731 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=12082/29882.1
=0.40432232

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=11567.5/27100.38
=0.42683903

Republic Services's gearing of this year was 0.40432232. Republic Services's gearing of last year was 0.42683903. ==> This year is lower or equal to last year. ==> Score 1.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=2381/4228.3
=0.56311047

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=2357.1/3390.7
=0.69516619

Republic Services's current ratio of this year was 0.56311047. Republic Services's current ratio of last year was 0.69516619. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Republic Services's number of shares in issue this year was 317.177. Republic Services's number of shares in issue last year was 318.819. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=6022.1/14964.5
=0.40242574

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=5306.4/13511.3
=0.39273793

Republic Services's gross margin of this year was 0.40242574. Republic Services's gross margin of last year was 0.39273793. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=14964.5/29052.9
=0.51507767

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=13511.3/24955
=0.54142657

Republic Services's asset turnover of this year was 0.51507767. Republic Services's asset turnover of last year was 0.54142657. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+1+0+1+1+0
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Republic Services has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Republic Services  (NYSE:RSG) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Republic Services Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Republic Services's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Republic Services (Republic Services) Business Description

Traded in Other Exchanges
Address
18500 North Allied Way, Phoenix, AZ, USA, 85054
Republic Services is the second-largest integrated provider of traditional solid waste services in the United States, operating roughly 206 active landfills and 233 transfer stations. The company serves residential, commercial, and industrial end markets. It also runs a sizable recycling operation in North America.
Executives
Gregg Brummer officer: EVP, COO 18500 N. ALLIED WAY, PHOENIX AZ 85054
Amanda Hodges officer: EVP, Chief Marketing Officer 18500 N. ALLIED WAY, PHOENIX AZ 85054
Brian M Delghiaccio officer: EVP Chief Financial Officer 18500 N. ALLIED WAY, PHOENIX AZ 85054
Margaret Reynolds director 18500 N. ALLIED WAY, PHOENIX AZ 85054
Rodriguez Courtney officer: EVP, Chief HR Officer 18500 N. ALLIED WAY, PHOENIX AZ 85054
Tomago Collins director 18500 NORTH ALLIED WAY, PHOENIX AZ 85054
Katharine Weymouth director 1300 NORTH 17TH STREET, SUITE 1700, ARLINGTON VA 22209
Jennifer M Kirk director 5 GREENWAY PLAZA, SUITE 110, HOUSTON TX 77046
Michael A Duffy director C/O 18500 N. ALLIED WAY, PHOENIX AZ 85054
Ark Jon Vander officer: EVP-Chief Operating Officer 18500 N. ALLIED WAY, PHOENIX AZ 85054
Timothy E Stuart officer: COO 18500 N ALLIED WAY, PHOENIX AZ 85054
Brian A Goebel officer: CAO 7025 E. GREENWAY PARKWAY, SUITE 100, SCOTTSDALE AZ 85254
Cascade Investment, L.l.c. 10 percent owner 2365 CARILLON POINT, KIRKLAND WA 98033
Graaf Sumona De officer: EVP, Chief HR Officer 18500 N. ALLIED WAY, PHOENIX AZ 85054
Katrina Liddell officer: EVP, Chief Commercial Officer 18500 N. ALLIED WAY, PHOENIX AZ 85054